| Revenue | DKK 1,2M | -57% |
| EBITDA | DKK -179K | -130% |
| Net profit | DKK -195K | -142% |
| Total assets | DKK 1M | -37% |
| Equity | DKK 816K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -760 | 703 | 1.574 | 1.747 | 2.077 | 1.739 | 1.665 | 1.440 | 1.964 | 1.659 | 2.056 | 2.376 | 2.667 | 1.151 |
| Staff expenses | -817 | -433 | -940 | -1.059 | -1.152 | -1.319 | -1.554 | -1.390 | -1.809 | -1.721 | -1.855 | -2.179 | -2.073 | -1.329 |
| EBITDA | 164 | -7 | 195 | 247 | 792 | 359 | 111 | 50 | 145 | -62 | 201 | 196 | 593 | -179 |
| Depreciation & amort. | -54 | 32 | 33 | -66 | -53 | -57 | -57 | -38 | -27 | -27 | -27 | -0 | -2 | -0 |
| EBIT | 110 | -39 | 162 | 181 | 739 | 302 | 54 | 12 | 118 | -89 | 175 | 196 | 591 | -179 |
| Net financials | -7 | -6 | -12 | -2 | -0 | -0 | -19 | -24 | -19 | -4 | -4 | -9 | -1 | -3 |
| Profit before tax | 116 | -76 | 118 | 426 | 792 | 302 | 35 | -12 | 99 | -93 | 170 | 188 | 590 | -182 |
| Tax | 28 | -19 | 32 | 45 | 89 | 73 | 8 | -3 | 22 | -13 | 35 | 42 | 123 | 13 |
| Net profit | 88 | -57 | 87 | 135 | 280 | 229 | 27 | -9 | 77 | -80 | 135 | 146 | 468 | -195 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 350 | 463 | 471 | 502 | 924 | 1.238 | 1.105 | 1.059 | 1.241 | 1.254 | 1.176 | 1.233 | 1.598 | 1.000 |
| Equity | 115 | 125 | 125 | 279 | 560 | 788 | 815 | 806 | 883 | 583 | 718 | 863 | 1.011 | 816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -235 | 405 | 326 | 214 | 345 | 440 | 288 | 254 | 358 | 671 | 459 | 370 | 587 | 184 |
| Total debt | -235 | 405 | 326 | 214 | 345 | 440 | 288 | 254 | 358 | 671 | 459 | 370 | 587 | 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB | Audit | 2003 | — | — |
BB Founder | Founder | 2003 | — | — |
KB Founder | Founder | 2003 | — | — |
NB Founder | Founder | 2003 | — | — |
SY Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
PALAS, SLAGELSE ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bergaard Thygesen | Audit | 0 companies |
| Bilal Biyik | Founder | 0 companies |
| Kabil Bakr Mohamad | Founder | 0 companies |
| Nasri Biyik | Founder | 0 companies |
| Sükrü Yilmaz | Founder | 0 companies |