| Revenue | DKK 1,1M | +30% |
| EBITDA | DKK 345K | +9% |
| Net profit | DKK 251K | -73% |
| Total assets | DKK 2,9M | +3% |
| Equity | DKK 2,6M | +8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 5 | 7 | -1 | 0 | 0 | — | -1 | 0 | 0 | 0 | 50 | 879 | 1.138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -201 | -626 |
| EBITDA | 31 | 5 | 7 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 50 | 316 | 345 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | 5 | 7 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 50 | 316 | 345 |
| Net financials | 112 | 24 | 34 | -77 | 221 | 70 | 70 | -9 | -16 | 133 | 287 | 324 | 707 | -40 |
| Profit before tax | 143 | 29 | 41 | -78 | 221 | 70 | 70 | -10 | -16 | 133 | 287 | 374 | 1.023 | 305 |
| Tax | 8 | 3 | 1 | 1 | 0 | -0 | 7 | -2 | 1 | 0 | -2 | 23 | 83 | 54 |
| Net profit | 136 | 25 | 40 | -79 | 221 | 70 | 63 | -8 | -17 | 133 | 289 | 351 | 940 | 251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.631 | 1.498 | 1.472 | 823 | 993 | 1.006 | 944 | 879 | 818 | 945 | 1.245 | 1.570 | 2.832 | 2.920 |
| Equity | 1.067 | 953 | 945 | 817 | 987 | 1.006 | 939 | 878 | 812 | 944 | 1.233 | 1.527 | 2.408 | 2.598 |
| Long-term debt | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 560 | 545 | 528 | 6 | 6 | 0 | 4 | 0 | 6 | 1 | 11 | 43 | 424 | 322 |
| Total debt | 563 | 545 | 528 | 6 | 6 | 0 | 4 | 1 | 6 | 1 | 11 | 43 | 424 | 322 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|