| Revenue | DKK 3,3M | +2% |
| EBITDA | DKK 2,5M | -3% |
| Net profit | DKK -3,1M | -200% |
| Total assets | DKK 56,3M | -2% |
| Equity | DKK 33M | -17% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.023 | 4.303 | 3.953 | 3.822 | 3.796 | 3.757 | 3.590 | 3.213 | 3.274 |
| Staff expenses | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.779 | 4.028 | 3.430 | 3.448 | 3.488 | 3.255 | 3.275 | 2.586 | 2.518 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.779 | 4.028 | 3.430 | 3.448 | 3.488 | 3.255 | 3.275 | 2.586 | 2.518 |
| Net financials | -1.807 | -1.798 | -8.814 | 490 | 1.072 | -387 | -75 | 1.361 | 1.344 |
| Profit before tax | 2.690 | 1.808 | -5.384 | 3.938 | 4.559 | 2.577 | 3.823 | 3.401 | 3.862 |
| Tax | -0 | 70 | 152 | 303 | 298 | 265 | 339 | 257 | 6.997 |
| Net profit | 2.690 | 1.738 | -5.536 | 3.635 | 4.261 | 2.312 | 3.484 | 3.144 | -3.135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61.500 | 59.305 | 48.504 | 51.000 | 51.129 | 50.527 | 51.124 | 57.378 | 56.335 |
| Equity | 27.508 | 29.246 | 24.010 | 27.645 | 30.631 | 32.943 | 36.427 | 39.571 | 33.023 |
| Long-term debt | 32.244 | 6.934 | 21.455 | 19.784 | 16.660 | 13.957 | 11.264 | 14.485 | 0 |
| Short-term debt | 1.748 | 23.125 | 3.039 | 3.572 | 3.837 | 3.627 | 3.433 | 3.321 | 23.312 |
| Total debt | 33.992 | 30.059 | 24.494 | 23.355 | 20.498 | 17.584 | 14.697 | 17.807 | 23.312 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
KOMPLEMENTARSELSKABET LINKÖPING, II ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 5.0% | 5.0% | 2004 | |
K/S LINKÖPING II | Company | 20.0% | 20.0% | 2020 |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Hansen | Board of Directors | 0 companies |
| Jørgen Einer-Jensen Brammer | Chairman | 0 companies |