| Revenue | DKK -6K | +5% |
| EBITDA | DKK -6K | -5% |
| Net profit | DKK 8K | -83% |
| Total assets | DKK 585K | -5% |
| Equity | DKK 394K | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -11 | -12 | -8 | -8 | -13 | -10 | -3 | 0 | 0 | -7 | -7 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -11 | -12 | -8 | -8 | -13 | -10 | -3 | -3 | -8 | -7 | -7 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -11 | -12 | -8 | -8 | -13 | -10 | -3 | -3 | -8 | -7 | -7 | -6 | -6 |
| Net financials | -461 | 515 | 67 | 43 | 23 | -29 | 10 | -65 | -55 | 47 | -67 | 35 | 54 | 14 |
| Profit before tax | -464 | 504 | 55 | 35 | 15 | -41 | 0 | -68 | -58 | 39 | -75 | 28 | 48 | 8 |
| Tax | 4 | 0 | 5 | 6 | 3 | -0 | 0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -468 | 504 | 49 | 30 | 11 | -41 | -0 | -68 | -58 | 39 | -75 | 28 | 48 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 863 | 1.260 | 1.153 | 1.091 | 999 | 850 | 847 | 777 | 719 | 645 | 570 | 598 | 613 | 585 |
| Equity | 851 | 1.258 | 1.147 | 1.077 | 987 | 843 | 842 | 774 | 716 | 642 | 567 | 595 | 521 | 394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 3 | 6 | 14 | 12 | 8 | 5 | 3 | 3 | 3 | 3 | 3 | 92 | 191 |
| Total debt | 12 | 3 | 6 | 14 | 12 | 8 | 5 | 3 | 3 | 3 | 3 | 3 | 92 | 191 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|