| Revenue | DKK -7K | +625% |
| EBITDA | DKK -7K | -625% |
| Net profit | DKK 254K | +12% |
| Total assets | DKK 2,2M | +14% |
| Equity | DKK 2M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -1 | -6 | -6 | -5 | -10 | -4 | -5 | -9 | -8 | -1 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -5 | -4 | -1 | -6 | -6 | -5 | -10 | -4 | -5 | -9 | -8 | -1 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -5 | -4 | -1 | -6 | -6 | -5 | -10 | -4 | -5 | -9 | -8 | -1 | -7 |
| Net financials | 100 | 132 | 42 | 124 | -174 | 445 | 280 | 139 | 150 | 35 | 15 | 210 | 232 | 265 |
| Profit before tax | 105 | 127 | 37 | 123 | -181 | 438 | 275 | 129 | 146 | 30 | 6 | 202 | 231 | 258 |
| Tax | 9 | 8 | 12 | 5 | 0 | 2 | 2 | -1 | 2 | 1 | -0 | 1 | 5 | 4 |
| Net profit | 96 | 119 | 25 | 117 | -181 | 437 | 273 | 130 | 144 | 29 | 6 | 201 | 226 | 254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.360 | 1.406 | 1.419 | 1.365 | 1.061 | 1.468 | 1.636 | 1.713 | 1.755 | 1.784 | 1.515 | 1.685 | 1.918 | 2.183 |
| Equity | 1.338 | 1.361 | 1.287 | 1.305 | 1.023 | 1.460 | 1.627 | 1.649 | 1.683 | 1.598 | 1.490 | 1.573 | 1.789 | 2.043 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 45 | 131 | 60 | 7 | 7 | 10 | 63 | 70 | 184 | 25 | 112 | 129 | 140 |
| Total debt | 22 | 45 | 131 | 60 | 7 | 8 | 10 | 63 | 72 | 185 | 25 | 112 | 129 | 140 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|