| Revenue | DKK -37K | -102% |
| EBITDA | DKK -113K | -106% |
| Net profit | DKK -70K | -105% |
| Total assets | DKK 4,3M | +0% |
| Equity | DKK 3,6M | -2% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -232 | 490 | 454 | 610 | 445 | 372 | 462 | 482 | 1.978 | -37 |
| Staff expenses | -407 | -492 | -594 | -542 | -579 | -339 | -379 | -0 | -0 | -0 |
| EBITDA | 176 | -2 | -140 | 68 | -134 | 33 | 84 | 2.032 | 1.978 | -113 |
| Depreciation & amort. | -0 | -3 | -3 | -3 | -3 | -3 | -0 | -266 | -100 | -0 |
| EBIT | 176 | -5 | -143 | 65 | -137 | 30 | 84 | 1.766 | 1.878 | -113 |
| Net financials | -1 | -8 | -10 | -10 | -10 | -4 | -2 | -387 | -204 | 22 |
| Profit before tax | 175 | -14 | -153 | 54 | -148 | 25 | 82 | 1.379 | 1.674 | -91 |
| Tax | 44 | -0 | -31 | 12 | -32 | 5 | 18 | 304 | 387 | -21 |
| Net profit | 132 | -13 | -122 | 42 | -115 | 20 | 64 | 1.076 | 1.287 | -70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 989 | 1.170 | 1.218 | 1.202 | 917 | 288 | 396 | 12.081 | 4.305 | 4.284 |
| Equity | 431 | 370 | 199 | 207 | 52 | 72 | 136 | 2.362 | 3.648 | 3.579 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -558 | 800 | 1.019 | 995 | 866 | 216 | 260 | 9.481 | 657 | 706 |
| Total debt | -558 | 800 | 1.019 | 995 | 866 | 216 | 260 | 9.481 | 657 | 706 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Audit | Audit | 2003 | — | — |
OM Management | Management | 2003 | — | — |
TC Management | Management | 2019 | — | — |
FH | Audit | 2003 | — | — |
SZ Management | Management | 2021 | — | — |
KØ Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOLIGLAND FREDERIKSHAVN ApS | Company | 100.0% | 100.0% | 2019 |
SCHANTZ INVEST ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Egon Olsen | Audit | 0 companies |
| Ole Myrup | Management | 0 companies |
| Troels Christian Vejby | Management | 0 companies |
| Finn Hønholt Christensen | Audit | 0 companies |
| Søren Zaar Arenfeldt Schantz | Management | 0 companies |
| Kim Østergaard | Unofficial title | 0 companies |
| Per Arenfeldt Christiansen | Chairman | 0 companies |