| Revenue | DKK -11K | -17% |
| EBITDA | DKK -11K | +17% |
| Net profit | DKK 71K | -74% |
| Total assets | DKK 3,1M | +2% |
| Equity | DKK 2,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -4 | -5 | -5 | -6 | -8 | -8 | -10 | -13 | -13 | -13 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | 19 | -2 | -5 | -6 | -8 | -8 | -10 | -13 | -13 | -13 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | 19 | -2 | -5 | -6 | -8 | -8 | -10 | -13 | -13 | -13 | -11 |
| Net financials | 142 | -16 | -39 | 506 | 221 | 283 | 75 | 162 | 74 | 596 | 736 | -279 | 283 | 73 |
| Profit before tax | 140 | -19 | -43 | 525 | 219 | 278 | 70 | 155 | 66 | 587 | 724 | -292 | 270 | 62 |
| Tax | -0 | -0 | -0 | 11 | 2 | 2 | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -9 |
| Net profit | 140 | -19 | -43 | 513 | 217 | 277 | 70 | 155 | 66 | 587 | 728 | -292 | 270 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 129 | 92 | 667 | 827 | 1.117 | 1.193 | 1.356 | 1.451 | 2.177 | 2.971 | 2.726 | 3.032 | 3.104 |
| Equity | 97 | 77 | 35 | 548 | 765 | 1.042 | 1.112 | 1.266 | 1.332 | 1.918 | 2.646 | 2.354 | 2.624 | 2.695 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 51 | 57 | 119 | 62 | 75 | 81 | 90 | 119 | 259 | 325 | 372 | 407 | 409 |
| Total debt | 46 | 51 | 57 | 119 | 62 | 75 | 81 | 90 | 119 | 259 | 325 | 372 | 407 | 409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Ehrenreich Schmidt | Management | 0 companies |