| Revenue | DKK 212K | -64% |
| EBITDA | DKK 111K | -61% |
| Net profit | DKK 90K | -61% |
| Total assets | DKK 853K | +2% |
| Equity | DKK 833K | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 699 | 696 | 1.054 | 861 | 75 | 71 | 42 | 126 | 157 | 165 | 709 | 686 | 590 | 212 |
| Staff expenses | -159 | -140 | -25 | -182 | -0 | -0 | -0 | -0 | -0 | -0 | -276 | -301 | -301 | -101 |
| EBITDA | 306 | 520 | 1.029 | 678 | 75 | 71 | 42 | 126 | 157 | 165 | 433 | 375 | 288 | 111 |
| Depreciation & amort. | -29 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -65 | -0 | -0 |
| EBIT | 277 | 519 | 1.029 | 678 | 75 | 71 | 42 | 126 | 157 | 165 | 417 | 309 | 288 | 111 |
| Net financials | 19.516 | -79 | -43 | -25 | -3 | -10 | -28 | 49 | -5 | 6 | 11 | 12 | 4 | 4 |
| Profit before tax | 19.792 | 440 | 986 | 654 | 72 | 61 | 14 | 176 | 152 | 171 | 427 | 321 | 292 | 115 |
| Tax | 48 | 111 | 245 | 159 | 14 | 13 | 3 | 39 | 34 | 38 | 95 | 71 | 64 | 26 |
| Net profit | 19.744 | 329 | 741 | 495 | 58 | 47 | 11 | 137 | 118 | 134 | 333 | 250 | 228 | 90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133 | 117 | 155 | 116 | 42 | 95 | 105 | 98 | 172 | 294 | 607 | 737 | 839 | 853 |
| Equity | -1.812 | -1.483 | -742 | -247 | -190 | -142 | -131 | 6 | 124 | 258 | 480 | 616 | 743 | 833 |
| Long-term debt | 1.323 | 1.000 | 350 | 132 | 212 | 212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 621 | 600 | 547 | 231 | 20 | 25 | 236 | 92 | 48 | 36 | 116 | 121 | 96 | 20 |
| Total debt | 1.944 | 1.600 | 897 | 364 | 232 | 237 | 236 | 92 | 48 | 36 | 116 | 121 | 96 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|