| Revenue | DKK 43K | -99% |
| EBITDA | DKK 43K | -99% |
| Net profit | DKK 48K | -98% |
| Total assets | DKK 215K | -95% |
| Equity | DKK 185K | -94% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 333 | 343 | 356 | 377 | 261 | 332 | 327 | 351 | 388 | 301 | 312 | 3.514 | 43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 333 | 343 | 356 | 377 | 261 | 332 | 327 | 351 | 388 | 301 | 312 | 3.514 | 43 |
| Depreciation & amort. | -88 | -65 | -63 | -63 | -63 | -63 | -63 | -63 | -63 | -63 | -63 | -63 | -0 |
| EBIT | 245 | 277 | 293 | 314 | 198 | 268 | 263 | 287 | 325 | 238 | 249 | 3.450 | 43 |
| Net financials | -79 | -69 | -65 | -40 | -17 | -1 | -1 | -2 | -2 | -2 | -2 | -4 | 1 |
| Profit before tax | 166 | 208 | 228 | 274 | 181 | 267 | 262 | 285 | 322 | 236 | 247 | 3.447 | 45 |
| Tax | 129 | 64 | 63 | 69 | 53 | 73 | 72 | 77 | 86 | 66 | 68 | 444 | -3 |
| Net profit | 37 | 144 | 165 | 204 | 128 | 195 | 190 | 208 | 236 | 170 | 179 | 3.002 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.391 | 1.579 | 1.600 | 1.499 | 1.097 | 1.111 | 950 | 902 | 923 | 789 | 803 | 4.431 | 215 |
| Equity | 214 | 125 | 126 | 140 | 167 | 362 | 352 | 350 | 367 | 307 | 305 | 3.137 | 185 |
| Long-term debt | 676 | 708 | 667 | 603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 372 | 601 | 654 | 599 | 760 | 566 | 401 | 342 | 332 | 245 | 247 | 1.280 | 30 |
| Total debt | 1.048 | 1.308 | 1.321 | 1.202 | 760 | 566 | 401 | 342 | 332 | 245 | 247 | 1.280 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2003 | — | — |
IB Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HORNBÆK HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Jørn Petersen | Management | 0 companies |
| Ivan Bo Frederiksen | Management | 0 companies |