| Revenue | DKK 560K | -2% |
| EBITDA | DKK -38K | +31% |
| Net profit | DKK -28K | +35% |
| Total assets | DKK 808K | -38% |
| Equity | DKK 532K | -5% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.593 | 1.147 | 1.034 | 798.879 | 444 | 620 | 1.021 | 587 | 594 | 959 | 977 | 569 | 560 |
| Staff expenses | -0 | -0 | -0 | -0 | -388 | -548 | -533 | -358 | -210 | -727 | -754 | -624 | -598 |
| EBITDA | 456 | -63 | 262 | -94.502 | 56 | 73 | 489 | 229 | 383 | 232 | 222 | -55 | -38 |
| Depreciation & amort. | -4 | -0 | -0 | -18.000 | -34 | -46 | -46 | -39 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 452 | -63 | 262 | -112.502 | 21 | 27 | 443 | 190 | 383 | 232 | 222 | -55 | -38 |
| Net financials | 0 | 0 | -0 | -503 | -2 | -2 | -2 | -1 | -2 | -7 | -6 | -0 | 2 |
| Profit before tax | 452 | -63 | 262 | -113.005 | 19 | 24 | 441 | 190 | 381 | 225 | 217 | -55 | -36 |
| Tax | 138 | -16 | 53 | -24.651 | 5 | 7 | 110 | 34 | 87 | 52 | 48 | -12 | -8 |
| Net profit | 315 | -47 | 209 | -88.354 | 14 | 17 | 331 | 156 | 294 | 173 | 169 | -43 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 756 | 598 | 925 | 691 | 654 | 579 | 1.085 | 769 | 1.126 | 1.336 | 1.239 | 1.312 | 808 |
| Equity | 479 | 432 | 641 | 353 | 367 | 381 | 712 | 568 | 861 | 834 | 803 | 560 | 532 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 277 | 166 | 284 | 337 | 287 | 198 | 374 | 202 | 264 | 501 | 436 | 752 | 276 |
| Total debt | 277 | 166 | 284 | 337 | 287 | 198 | 374 | 202 | 264 | 501 | 436 | 752 | 276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Founder | Founder | 2003 | — | — |
SJ Audit | Audit | 2003 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STJERNBY HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
JOHANSENS HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Fini Hansen | Founder | 0 companies |
| Søren Jonassen | Audit | 0 companies |
| Henrik Johansen | Chief Executive Officer | 0 companies |