| Revenue | DKK -68K | +26% |
| EBITDA | DKK -68K | -26% |
| Net profit | DKK 1,5M | -37% |
| Total assets | DKK 10,8M | -13% |
| Equity | DKK 10,7M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 190 | -23 | -16 | -9 | -11 | -12 | -11 | -10 | -10 | -10 | -15 | -54 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | -23 | -16 | -9 | -11 | -12 | -11 | -10 | -10 | -10 | -15 | -54 | -68 |
| Depreciation & amort. | -0 | -0 | 62 | 22 | -67 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | -23 | -78 | -31 | -78 | -12 | -11 | -10 | -10 | -10 | -15 | -54 | -68 |
| Net financials | 148 | 527 | 149 | 649 | 44 | 1.829 | 159 | 1.402 | 569 | 247 | 2.558 | 2.403 | 1.559 |
| Profit before tax | -42 | 243 | 71 | 618 | -35 | 1.817 | 148 | 1.392 | 559 | 237 | 2.543 | 2.358 | 1.491 |
| Tax | 2 | -21 | -50 | -14 | -14 | -39 | 3 | -3 | -2 | -3 | -3 | 3 | -3 |
| Net profit | -44 | 265 | 121 | 632 | -20 | 1.856 | 144 | 1.396 | 561 | 240 | 2.547 | 2.355 | 1.494 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.835 | 1.739 | 1.710 | 2.620 | 3.584 | 3.235 | 1.825 | 1.665 | 2.139 | 2.145 | 9.580 | 12.416 | 10.791 |
| Equity | 35 | 299 | 275 | 667 | 138 | 1.644 | 1.588 | 1.534 | 1.960 | 1.965 | 9.572 | 12.407 | 10.729 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.801 | 1.439 | 1.434 | 1.953 | 3.446 | 1.591 | 237 | 131 | 179 | 179 | 8 | 9 | 63 |
| Total debt | 1.801 | 1.439 | 1.434 | 1.953 | 3.446 | 1.591 | 237 | 131 | 179 | 179 | 8 | 9 | 63 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|