| Revenue | DKK -30K | -33% |
| EBITDA | DKK -30K | +33% |
| Net profit | DKK -42K | -24% |
| Total assets | DKK 68K | -45% |
| Equity | DKK 54K | -44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | -52 | 64 | 43 | 57 | 60 | 92 | 22 | 31 | 13 | 147 | 111 | -45 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -52 | 64 | 43 | 57 | 60 | 92 | 22 | 31 | 13 | 147 | 111 | -45 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -52 | 64 | 43 | 57 | 60 | 92 | 22 | 31 | 13 | 147 | 111 | -45 | -30 |
| Net financials | -10 | -15 | 12 | 9 | 9 | 8 | 7 | 7 | 6 | 4 | 7 | 7 | 2 | -3 |
| Profit before tax | -56 | -65 | 76 | 52 | 66 | 69 | 99 | 29 | 37 | 17 | 154 | 118 | -43 | -33 |
| Tax | -14 | -17 | 19 | 12 | 15 | 15 | 22 | 6 | 8 | 4 | 34 | 26 | -9 | 9 |
| Net profit | -42 | -48 | 58 | 40 | 51 | 53 | 77 | 23 | 29 | 13 | 120 | 92 | -34 | -42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 394 | 297 | 245 | 218 | 221 | 224 | 283 | 242 | 201 | 168 | 294 | 280 | 123 | 68 |
| Equity | 361 | 264 | 202 | 182 | 188 | 197 | 228 | 206 | 190 | 158 | 248 | 220 | 96 | 54 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -33 | -32 | 43 | 36 | 33 | 28 | 54 | 36 | 11 | 10 | 45 | 60 | 27 | 14 |
| Total debt | -33 | -32 | 43 | 36 | 33 | 28 | 54 | 36 | 11 | 10 | 45 | 60 | 27 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2003 | |
| Individual | 33.3% | 33.3% | 2003 | |
| Individual | 33.3% | 33.3% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Dansam Revision | Audit | 0 companies |