| Revenue | DKK 840K | +3% |
| EBITDA | DKK 107K | -22% |
| Net profit | DKK 72K | -16% |
| Total assets | DKK 710K | -21% |
| Equity | DKK 537K | -13% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 486 | 800 | 287 | 829 | 595 | 896 | 728 | 1.226 | 531 | 608 | 1.068 | 1.317 | 815 | 840 |
| Staff expenses | -761 | -729 | -715 | -507 | -371 | -564 | -541 | -697 | -886 | -669 | -754 | -606 | -677 | -733 |
| EBITDA | -322 | 72 | -429 | 322 | 223 | 332 | 188 | 470 | -325 | 11 | 314 | 711 | 138 | 107 |
| Depreciation & amort. | -87 | -11 | -71 | -21 | -10 | -6 | -0 | -0 | -2 | -8 | -0 | -6 | -6 | -6 |
| EBIT | -409 | 61 | -500 | 300 | 213 | 326 | 188 | 470 | -327 | 3 | 314 | 705 | 132 | 101 |
| Net financials | -50 | -1 | -196 | 31 | -7 | -12 | -31 | -5 | -2 | -9 | -26 | -49 | -17 | -6 |
| Profit before tax | -411 | 59 | -696 | 331 | 206 | 314 | 157 | 465 | -328 | -6 | 289 | 656 | 114 | 95 |
| Tax | -50 | -3 | -2 | -2 | -1 | 1 | 30 | 118 | -62 | 2 | 71 | 145 | 29 | 23 |
| Net profit | -409 | 62 | -694 | 333 | 207 | 313 | 127 | 347 | -266 | -8 | 218 | 511 | 86 | 72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 820 | 490 | 313 | 282 | 375 | 402 | 607 | 1.075 | 796 | 450 | 686 | 1.259 | 898 | 710 |
| Equity | -321 | -259 | -953 | -620 | -413 | -100 | 28 | 375 | 109 | 101 | 318 | 679 | 615 | 537 |
| Long-term debt | 162 | 0 | 428 | 430 | 435 | 442 | 450 | 344 | 356 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.142 | 749 | 838 | 472 | 353 | 59 | 130 | 356 | 331 | 349 | 368 | 579 | 282 | 173 |
| Total debt | 1.142 | 749 | 1.266 | 901 | 788 | 501 | 580 | 700 | 688 | 349 | 368 | 579 | 282 | 173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Founder | Founder | 2003 | — | — |
BB Management | Management | 2003 | — | — |
CB Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJØRN BAGGER HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kirkegaard Hansen | Founder | 0 companies |
| Bjørn Bagger | Management | 0 companies |
| Christian Bagger | Founder | 0 companies |