| Revenue | DKK -2,6M | +14% |
| EBITDA | DKK -2,9M | -13% |
| Net profit | DKK 1,2M | -80% |
| Total assets | DKK 279M | +0% |
| Equity | DKK 266,3M | +0% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -225 | 253 | -9.837 | -2.301 | -2.625 |
| Staff expenses | -361 | -426 | -272 | -227 | -227 |
| EBITDA | -585 | -173 | -10.266 | -2.528 | -2.853 |
| Depreciation & amort. | -156 | -246 | -144 | -28 | -28 |
| EBIT | -741 | -420 | -10.410 | -2.556 | -2.880 |
| Net financials | 25.060 | 26.814 | -3.238 | 11.052 | 5.464 |
| Profit before tax | 24.319 | 26.394 | -13.649 | 8.496 | 2.584 |
| Tax | 4.255 | -60 | -1.026 | 2.691 | 1.403 |
| Net profit | 20.064 | 26.455 | -12.623 | 5.805 | 1.181 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 260.620 | 283.334 | 272.570 | 278.202 | 278.990 |
| Equity | 245.015 | 271.646 | 259.936 | 265.331 | 266.272 |
| Long-term debt | 3.844 | 0 | 0 | 1.073 | 811 |
| Short-term debt | 11.698 | 11.688 | 12.634 | 11.773 | 11.877 |
| Total debt | 15.542 | 11.688 | 12.634 | 12.846 | 12.688 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|