| Revenue | DKK 164K | -24% |
| EBITDA | DKK 164K | -24% |
| Net profit | DKK 792K | -5% |
| Total assets | DKK 7,1M | -11% |
| Equity | DKK 5,7M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 10 | -7 | -11 | -11 | -11 | 103 | 198 | 171 | 231 | 223 | 217 | 164 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 67 | 54 | -7 | -11 | -11 | -11 | 103 | 198 | 171 | 231 | 223 | 217 | 164 |
| Depreciation & amort. | 74 | 22 | -0 | -0 | -0 | -0 | -11 | -11 | -11 | -11 | -11 | -11 | -11 |
| EBIT | -7 | 32 | -7 | -11 | -11 | -11 | 92 | 186 | 160 | 220 | 212 | 205 | 153 |
| Net financials | -506 | -18 | -20 | 260 | 273 | 697 | 1.186 | 776 | 1.556 | 435 | 1.052 | 667 | 669 |
| Profit before tax | -513 | 14 | -27 | 249 | 262 | 686 | 1.279 | 962 | 1.717 | 655 | 1.265 | 872 | 821 |
| Tax | -8 | 4 | -5 | -5 | -8 | -7 | 9 | 29 | 23 | 40 | 43 | 35 | 29 |
| Net profit | -505 | 10 | -22 | 254 | 270 | 693 | 1.271 | 934 | 1.693 | 616 | 1.221 | 838 | 792 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 168 | 93 | 102 | 396 | 654 | 1.536 | 4.936 | 5.246 | 6.403 | 6.710 | 7.688 | 7.963 | 7.092 |
| Equity | -167 | -157 | -179 | 75 | 346 | 1.039 | 2.309 | 3.243 | 4.776 | 5.279 | 6.386 | 5.923 | 5.715 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.561 | 1.437 | 1.313 | 1.187 | 1.062 | 963 | 928 |
| Short-term debt | 335 | 250 | 281 | 320 | 308 | 497 | 1.066 | 552 | 292 | 215 | 203 | 1.045 | 409 |
| Total debt | 335 | 250 | 281 | 320 | 308 | 497 | 2.626 | 1.989 | 1.605 | 1.402 | 1.266 | 2.008 | 1.337 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|