| Revenue | DKK -142K | +7% |
| EBITDA | DKK -267K | -57% |
| Net profit | DKK 5,5M | +21% |
| Total assets | DKK 37,3M | +29% |
| Equity | DKK 21M | +36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -22 | -48 | -138 | -104 | -117 | -112 | -109 | -128 | -179 | -152 | -132 | -132 | -142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -125 | -200 | -200 | -0 | -37 | -125 |
| EBITDA | -26 | -22 | -48 | -138 | -104 | -117 | -112 | -109 | -253 | -379 | -352 | -132 | -170 | -267 |
| Depreciation & amort. | -0 | -0 | -0 | -159 | -160 | -160 | -160 | -160 | -160 | -160 | -160 | -160 | -160 | -160 |
| EBIT | -26 | -22 | -48 | -298 | -264 | -277 | -272 | -269 | -413 | -538 | -511 | -292 | -329 | -427 |
| Net financials | 4.092 | 2.603 | -1.609 | 1.540 | 1.254 | 1.362 | -4.098 | 6.136 | 11.189 | -957 | -16.365 | 4.080 | 6.263 | 7.603 |
| Profit before tax | 4.066 | 2.581 | -1.657 | 1.243 | 991 | 1.085 | -4.370 | 5.867 | 10.776 | -1.496 | -16.876 | 3.788 | 5.933 | 7.176 |
| Tax | 1.028 | 649 | -389 | 364 | 234 | 319 | 32 | 394 | 2.406 | -319 | -3.683 | 842 | 1.363 | 1.636 |
| Net profit | 3.038 | 1.932 | -1.268 | 879 | 756 | 766 | -4.403 | 5.473 | 8.369 | -1.177 | -13.193 | 2.946 | 4.570 | 5.540 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.434 | 26.049 | 30.118 | 27.224 | 27.228 | 31.526 | 28.857 | 33.989 | 40.073 | 41.535 | 17.320 | 20.287 | 28.902 | 37.324 |
| Equity | 14.305 | 15.738 | 13.970 | 14.849 | 15.105 | 15.371 | 10.468 | 15.942 | 23.311 | 21.134 | 7.942 | 10.888 | 15.458 | 20.998 |
| Long-term debt | 0 | 0 | 6.120 | 6.120 | 6.120 | 6.089 | 6.089 | 0 | 3.175 | 3.175 | 2.895 | 2.873 | 2.851 | 2.828 |
| Short-term debt | 11.129 | 10.312 | 10.028 | 6.221 | 6.004 | 10.065 | 12.300 | 18.047 | 13.587 | 17.225 | 6.484 | 6.526 | 10.593 | 13.498 |
| Total debt | 11.129 | 10.312 | 16.148 | 12.341 | 12.123 | 16.154 | 18.389 | 18.047 | 16.762 | 20.400 | 9.378 | 9.399 | 13.444 | 16.326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LYNGVIG ApS | Company | 50.0% | 50.0% | 2007 |
| Individual | 33.3% | 33.3% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kirk Larsen | Management | 0 companies |