| Revenue | DKK 5,9M | +48% |
| EBITDA | DKK 531K | +181% |
| Net profit | DKK 484K | +213% |
| Total assets | DKK 4,9M | -45% |
| Equity | DKK 3,1M | -23% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.731 | -1.542 | 1.496 | 223 | 1.402 | 1.650 | 1.341 | 2.824 | 2.133 | 4.200 | 4.860 | 3.749 | 3.951 | 5.862 |
| Staff expenses | -944 | -916 | -938 | -996 | -1.021 | -1.005 | -1.276 | -2.006 | -2.291 | -2.971 | -0 | -0 | -0 | -0 |
| EBITDA | -163 | -19 | 558 | -772 | 381 | 644 | 65 | 819 | 141 | 1.539 | 1.413 | 349 | -659 | 531 |
| Depreciation & amort. | -312 | -303 | -295 | -129 | -111 | -43 | -47 | -379 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -475 | -322 | 262 | -901 | 270 | 601 | 18 | 440 | 141 | 1.539 | 1.413 | 349 | -659 | 531 |
| Net financials | -143 | -93 | 7 | 14 | 11 | 24 | 20 | -6 | -7 | 22 | 44 | 68 | 109 | 93 |
| Profit before tax | -332 | -229 | 269 | -888 | 280 | 625 | 38 | 434 | 134 | 1.562 | 1.457 | 417 | -550 | 625 |
| Tax | -83 | -57 | 81 | -141 | 62 | 138 | 9 | 96 | 30 | 344 | 318 | 92 | -120 | 141 |
| Net profit | -249 | -172 | 188 | -747 | 219 | 488 | 29 | 339 | 104 | 1.218 | 1.139 | 325 | -429 | 484 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.043 | 3.461 | 4.176 | 6.259 | 5.057 | 3.849 | 3.845 | 5.074 | 5.407 | 7.603 | 7.287 | 7.136 | 8.875 | 4.862 |
| Equity | 1.350 | 2.822 | 3.010 | 2.264 | 2.483 | 2.970 | 3.000 | 3.338 | 3.443 | 4.660 | 5.199 | 4.524 | 4.095 | 3.140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -4.393 | -639 | 1.166 | 3.995 | 2.575 | 879 | 845 | 1.736 | 1.964 | 2.807 | 1.963 | 2.519 | 4.776 | 1.721 |
| Total debt | -4.393 | -639 | 1.166 | 3.995 | 2.575 | 879 | 845 | 1.736 | 1.964 | 2.807 | 1.963 | 2.519 | 4.776 | 1.721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MP Management | Management | 2019 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIFA Gruppen ApS | Company | 100.0% | 100.0% | 2019 |
MIFA INVEST ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Wernberg | Chief Executive Officer | 0 companies |
| Mette Pilgaard | Management | 0 companies |
| Jakob Køser Bressendorf | Chief Executive Officer | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Claus Beier | Deputy Chairman | 0 companies |
| Flemming Nielsen | Board of Directors | 0 companies |
| Bjarke Juul Bekhøj | Board of Directors | 0 companies |
| Marianne Nielsen | Board of Directors | 0 companies |
| Karoline Amalie Qvirin Kristensen | Chairman | 0 companies |
| Majbritt Kirkegaard | Board of Directors | 0 companies |
| Jens Bach Mortensen | Board of Directors | 0 companies |
| Inga Nielsen | Chairman | 0 companies |
| Lasse Buhl Jørgensen | Board of Directors | 0 companies |
| Mona Nielsen | Board of Directors | 0 companies |
| Rasmus Vestergaard | Board of Directors | 0 companies |
| Kurt Bering Sørensen | Board of Directors | 0 companies |