| Revenue | DKK -62K | -50% |
| EBITDA | DKK -62K | +64% |
| Net profit | DKK -63K | +61% |
| Total assets | DKK 132K | -19% |
| Equity | DKK -335K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 325 | -94 | 513 | 461 | 583 | 752 | 498 | 396 | 408 | 91 | -123 | -62 |
| Staff expenses | -308 | -264 | -312 | -277 | -407 | -579 | -646 | -334 | -382 | -217 | -50 | -0 |
| EBITDA | 16 | 184 | 190 | 184 | 176 | 172 | -149 | 62 | 26 | -126 | -173 | -62 |
| Depreciation & amort. | 9 | -7 | -27 | -37 | -37 | -40 | -44 | -31 | -21 | -19 | -15 | -8 |
| EBIT | 8 | 177 | 163 | 147 | 138 | 132 | -193 | 31 | 6 | -145 | -188 | -70 |
| Net financials | -2 | -1 | -11 | -14 | -7 | 2 | -1 | -9 | -7 | -8 | -13 | -16 |
| Profit before tax | 6 | 178 | 152 | 133 | 132 | 134 | -194 | 22 | -1 | -152 | -202 | -86 |
| Tax | 1 | 40 | 43 | 33 | 8 | 35 | -34 | 6 | 7 | -30 | -41 | -23 |
| Net profit | 5 | 138 | 109 | 100 | 123 | 99 | -160 | 17 | -9 | -122 | -161 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 378 | 176 | 443 | 496 | 526 | 636 | 332 | 313 | 232 | 167 | 163 | 132 |
| Equity | 70 | 68 | 40 | 140 | 264 | 362 | 3 | 19 | 10 | -112 | -272 | -335 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 308 | -244 | 403 | 356 | 263 | 274 | 329 | 294 | 222 | 279 | 436 | 467 |
| Total debt | 308 | -244 | 403 | 356 | 263 | 274 | 329 | 294 | 222 | 279 | 436 | 467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Unofficial title | Unofficial title | 2025 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JB Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SLANGERUP OVERDREV ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Robert Andersen | Unofficial title | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Jesper Bernth Nielsen | Management | 0 companies |