| Revenue | DKK 74K | -1% |
| EBITDA | DKK 74K | -1% |
| Net profit | DKK 557K | -24% |
| Total assets | DKK 1,3M | -32% |
| Equity | DKK 1,2M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 5 | 8 | 35 | 33 | 36 | 42 | 32 | 208 | 72 | 73 | 77 | 75 | 74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 10 | 12 | 41 | 33 | 36 | 42 | 32 | 208 | 72 | 73 | 77 | 75 | 74 |
| Depreciation & amort. | 10 | -10 | -26 | -42 | -42 | -46 | -52 | -34 | -14 | -97 | -94 | -88 | -87 | -81 |
| EBIT | -1 | -0 | -14 | -1 | -9 | -10 | -10 | -2 | 194 | -25 | -21 | -11 | -13 | -7 |
| Net financials | 71 | 433 | 479 | 370 | 729 | 716 | 646 | 196 | 600 | 736 | 1.241 | 132 | 741 | 562 |
| Profit before tax | 70 | 433 | 465 | 369 | 726 | 712 | 641 | 194 | 794 | 711 | 1.220 | 120 | 728 | 555 |
| Tax | 3 | 3 | 2 | 3 | 3 | 3 | 2 | -1 | 40 | -9 | -8 | -4 | -4 | -2 |
| Net profit | 68 | 430 | 463 | 366 | 723 | 709 | 638 | 195 | 754 | 719 | 1.228 | 124 | 731 | 557 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 447 | 748 | 549 | 769 | 937 | 829 | 1.283 | 1.471 | 1.460 | 1.837 | 1.290 | 1.890 | 1.277 |
| Equity | — | 437 | 600 | 416 | 639 | 849 | 787 | 874 | 928 | 1.004 | 1.482 | 1.038 | 1.648 | 1.204 |
| Long-term debt | 0 | 0 | 98 | 59 | 20 | 0 | 0 | 321 | 372 | 283 | 194 | 104 | 15 | 0 |
| Short-term debt | 0 | 10 | 49 | 74 | 109 | 88 | 42 | 87 | 122 | 127 | 126 | 131 | 206 | 54 |
| Total debt | 0 | 10 | 147 | 133 | 129 | 88 | 42 | 408 | 494 | 409 | 320 | 235 | 222 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Deputy | Deputy | 2003 | — | — |
VC Deputy | Deputy | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2003 | |
| Individual | 25.0% | 25.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Deputy | 0 companies |
| Victor Christoffersen | Deputy | 0 companies |