Riskpilot← Back to searchSign inGet full accessF 16 SMEDJEN ApS
APSActiveCVR 27120423Fugledevej 16Repair and maintenance of fabricated metal products · NACE 3311Est. 20032 employees
Revenue 2025
DKK 361K
-56% vs 2024
EBITDA margin
-19.4%
-114% vs 2024
Equity ratio
66.2%
Financial strength
Net profit 2025
DKK -72K
-119% vs 2024
| Revenue | DKK 361K | -56% |
| EBITDA | DKK -70K | -114% |
| Net profit | DKK -72K | -119% |
| Total assets | DKK 647K | -27% |
| Equity | DKK 428K | -14% |
| Employees | 2 | — |
Legal name
F 16 SMEDJEN ApS
CVR number
27120423
Legal form
Anpartsselskab
NACE code
3311 · Repair and maintenance of fabricated metal products
Founded
1. april 2003
Share capital
DKK 125.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør
Company purpose
Selskabets formål er smedvirksomhed og hermed beslægtet virksomhed
Address
Fugledevej 16
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 275 | 363 | 288 | 591 | 352 | 755 | 375 | 263 | 168 | 509 | 338 | 823 | 361 |
| Staff expenses | -0 | -304 | -357 | -310 | -354 | -439 | -665 | -376 | -364 | -378 | -465 | -401 | -335 | -431 |
| EBITDA | -0 | -29 | 6 | -13 | 237 | -87 | 90 | -1 | -101 | -210 | 44 | -63 | 487 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -5 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -7 |
| EBIT | -0 | -29 | 6 | -17 | 232 | -92 | 85 | -6 | -101 | -210 | 44 | -63 | 487 | -77 |
| Net financials | 0 | -3 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -2 | -2 | -1 | -1 | 1 |
| Profit before tax | 0 | -32 | 5 | -18 | 232 | -57 | 84 | -7 | -101 | -211 | 42 | -64 | 486 | -77 |
| Tax | -0 | 0 | 6 | 4 | 54 | 18 | 20 | 11 | -16 | -34 | 16 | 4 | 113 | -5 |
| Net profit | 0 | -32 | -1 | -23 | 178 | -76 | 63 | -18 | -85 | -178 | 26 | -68 | 373 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 415 | 308 | 333 | 604 | 696 | 709 | 765 | 580 | 501 | 457 | 572 | 883 | 647 |
| Equity | — | 157 | 156 | 133 | 312 | 236 | 300 | 282 | 196 | 169 | 195 | 127 | 500 | 428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 257 | 152 | 199 | 292 | 460 | 409 | 483 | 384 | 332 | 262 | 445 | 382 | 218 |
| Total debt | 0 | 257 | 152 | 199 | 292 | 460 | 409 | 483 | 384 | 332 | 262 | 445 | 382 | 218 |
EBITDA margin
-19.4%
This company
15.8%
Market median
-223% vs market
20122025
Equity ratio
66.2%
This company
38.2%
Market median
+73% vs market
20122025
Return on equity
-16.8%
This company
18.4%
Market median
-191% vs market
20122025
Net profit margin
-19.9%
This company
8.1%
Market median
-346% vs market
20122025
Asset turnover
0.56×
This company
1.12×
Market median
-50% vs market
20122025
Debt / equity
0.51×
This company
0.62×
Market median
+18% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JB Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F 16 HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
F 16 HOLDING ApS
F 16 SMEDJEN ApS Board members of F 16 SMEDJEN ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Jørn Brix Jørgensen | Management | 0 companies |