| Revenue | DKK 7,8M | -44% |
| EBITDA | DKK 1,9M | +581% |
| Net profit | DKK 1,5M | +425% |
| Total assets | DKK 13,9M | -3% |
| Equity | DKK 4,9M | +46% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.447 | 9.520 | 15.098 | 14.006 | 7.776 |
| Staff expenses | -9.269 | -8.738 | -12.860 | -14.397 | -5.896 |
| EBITDA | 178 | 782 | 2.158 | -391 | 1.879 |
| Depreciation & amort. | -995 | -407 | -250 | -140 | -65 |
| EBIT | -817 | 375 | 1.908 | -531 | 1.815 |
| Net financials | -58 | -124 | -40 | -57 | 141 |
| Profit before tax | -875 | 251 | 1.948 | -587 | 1.955 |
| Tax | -169 | 99 | 429 | -119 | 435 |
| Net profit | -706 | 152 | 1.519 | -468 | 1.521 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.606 | 16.244 | 21.615 | 14.341 | 13.925 |
| Equity | 7.779 | 7.931 | 9.300 | 3.332 | 4.853 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.003 |
| Short-term debt | 4.777 | 8.313 | 12.293 | 11.009 | 8.069 |
| Total debt | 4.777 | 8.313 | 12.293 | 11.009 | 9.073 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JP Management | Management | 2003 – 2024 |
TT Management | Management | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2012 – 2022 | |
| Board of Directors | 2012 – 2022 | |
| Board of Directors | 2012 – 2024 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Preben Sjøbeck | Management | 0 companies |
| Tommy Toft | Management | 0 companies |
| Annette Møller Sjøbeck | Chairman | 0 companies |
| Kenneth Egeberg Svane Sjøbeck | Board of Directors | 0 companies |
| Allan Jensen | Board of Directors | 0 companies |
| Lone Sejersen | Chairman | 0 companies |