| Revenue | DKK -500 | -72% |
| EBITDA | DKK -500 | +72% |
| Net profit | DKK 83K | -38% |
| Total assets | DKK 2,1M | -2% |
| Equity | DKK 1,9M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | — | — | — | — | — | -43 | 0 | — | -2 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -2 | 0 | -0 | -0 | 0 | 0 | -25 | 0 | -43 | 0 | 0 | -2 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -2 | 0 | -0 | -0 | 0 | 0 | -25 | 0 | -43 | 0 | 0 | -2 | -0 |
| Net financials | 239 | 20 | 13 | 11 | 5 | 1 | 40 | 290 | 91 | 98 | 106 | 462 | 159 | 107 |
| Profit before tax | 239 | 17 | 13 | 11 | 5 | 1 | 40 | 265 | 91 | 55 | 106 | 462 | 158 | 107 |
| Tax | 197 | 4 | 3 | -0 | -0 | 1 | 9 | 9 | 9 | 78 | 16 | 15 | 23 | 24 |
| Net profit | 42 | 13 | 9 | 11 | 5 | -1 | 31 | 257 | 82 | -23 | 89 | 447 | 135 | 83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.263 | 1.302 | 1.322 | 1.344 | 813 | 1.016 | 1.050 | 1.298 | 1.389 | 2.031 | 2.017 | 2.343 | 2.185 | 2.147 |
| Equity | 172 | 185 | 195 | 205 | 211 | 210 | 241 | 498 | 580 | 1.913 | 1.887 | 2.034 | 2.046 | 1.905 |
| Long-term debt | 1.091 | 1.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 1.127 | 1.139 | 602 | 806 | 809 | 800 | 809 | 118 | 130 | 309 | 138 | 243 |
| Total debt | 1.091 | 1.117 | 1.127 | 1.139 | 602 | 806 | 809 | 800 | 809 | 118 | 130 | 309 | 138 | 243 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|