| Revenue | DKK -3K | +3% |
| EBITDA | DKK -3K | -3% |
| Net profit | DKK 600K | +1% |
| Total assets | DKK 6,9M | +10% |
| Equity | DKK 6,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -3 | -3 | -1 | -3 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -3 | -3 | -1 | -3 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -3 | -3 | -1 | -3 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| Net financials | -415 | 103 | 390 | 813 | 726 | 866 | 181 | 256 | 267 | 412 | -328 | 387 | 665 | 712 |
| Profit before tax | -415 | 100 | 387 | 812 | 723 | 865 | 179 | 253 | 264 | 409 | -331 | 384 | 662 | 708 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 27 | 18 | 54 | -112 | 41 | 68 | 108 |
| Net profit | -415 | 100 | 387 | 812 | 723 | 865 | 178 | 226 | 246 | 355 | -219 | 343 | 594 | 600 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.550 | 2.652 | 3.042 | 4.689 | 5.081 | 5.879 | 5.264 | 5.389 | 5.656 | 5.987 | 5.389 | 5.696 | 6.257 | 6.909 |
| Equity | 2.500 | 2.600 | 2.988 | 3.799 | 4.423 | 5.082 | 5.155 | 5.273 | 5.408 | 5.650 | 5.317 | 5.542 | 6.014 | 6.478 |
| Long-term debt | 0 | 0 | 0 | 585 | 390 | 195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 52 | 54 | 304 | 269 | 601 | 109 | 116 | 248 | 337 | 72 | 154 | 244 | 431 |
| Total debt | 50 | 52 | 54 | 889 | 659 | 796 | 109 | 116 | 248 | 337 | 72 | 154 | 244 | 431 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|