| Revenue | DKK -24K | -92% |
| EBITDA | DKK -24K | +92% |
| Net profit | DKK 2,3M | +242% |
| Total assets | DKK 42,9M | +3% |
| Equity | DKK 41,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.943 | 2.690 | 3.280 | -16 | -20 | — | — | -23 | -30 | -275 | -287 | -285 | -290 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.943 | 2.690 | 3.280 | -16 | -20 | -17 | -22 | -23 | -30 | -275 | -287 | -285 | -290 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.943 | 2.690 | 3.280 | -16 | -20 | -17 | -22 | -23 | -30 | -275 | -287 | -285 | -290 | -24 |
| Net financials | 3.757 | 2.537 | 3.158 | 4.153 | 4.366 | 4.322 | 4.158 | 4.561 | 2.034 | 815 | 1.720 | -9.052 | 1.039 | 2.259 |
| Profit before tax | 3.737 | 2.522 | 3.140 | 4.137 | 4.346 | 4.305 | 4.136 | 4.538 | 2.004 | 540 | 1.433 | -9.337 | 749 | 2.234 |
| Tax | -15 | -46 | -39 | -28 | -15 | -12 | -10 | -13 | -11 | -4 | -196 | 22 | 90 | -21 |
| Net profit | 3.752 | 2.568 | 3.179 | 4.166 | 4.360 | 4.317 | 4.146 | 4.551 | 2.015 | 544 | 1.629 | -9.359 | 660 | 2.256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.333 | 29.005 | 30.299 | 32.710 | 35.931 | 40.050 | 43.276 | 46.345 | 48.893 | 51.510 | 49.724 | 40.384 | 41.441 | 42.868 |
| Equity | 20.158 | 22.464 | 25.163 | 29.079 | 33.064 | 37.330 | 40.976 | 44.254 | 46.715 | 46.928 | 48.403 | 38.861 | 39.386 | 41.324 |
| Long-term debt | 5.252 | 4.073 | 3.121 | 1.735 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.923 | 2.468 | 2.015 | 1.896 | 2.467 | 2.719 | 2.300 | 2.091 | 2.178 | 4.581 | 1.322 | 1.523 | 2.055 | 1.544 |
| Total debt | 7.175 | 6.541 | 5.136 | 3.631 | 2.867 | 2.719 | 2.300 | 2.091 | 2.178 | 4.581 | 1.322 | 1.523 | 2.055 | 1.544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Kirk Meldgaard | Management | 0 companies |