| Revenue | DKK 0 | — |
| EBITDA | DKK 184K | +3616% |
| Net profit | DKK -102K | -138% |
| Total assets | DKK 3,5M | -9% |
| Equity | DKK 3,5M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | -5 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -20 | -15 | -17 | -24 | -19 | -12 | -14 | -22 | -12 | -9 | -8 | -5 | 184 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -20 | -15 | -17 | -24 | -19 | -12 | -14 | -22 | -12 | -9 | -8 | -5 | 184 |
| Net financials | 372 | -89 | 555 | 964 | 690 | 567 | 393 | 716 | 1.011 | 1.044 | 519 | 531 | 309 | -179 |
| Profit before tax | 359 | -109 | 540 | 947 | 666 | 548 | 381 | 702 | 989 | 1.032 | 510 | 523 | 303 | -184 |
| Tax | 14 | -9 | 54 | 98 | -8 | 23 | 6 | 22 | 94 | 114 | -14 | 16 | 22 | -82 |
| Net profit | 344 | -101 | 486 | 849 | 673 | 525 | 376 | 680 | 895 | 918 | 524 | 507 | 271 | -102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.543 | 4.382 | 4.858 | 5.538 | 5.771 | 6.252 | 6.271 | 6.527 | 7.169 | 6.523 | 6.658 | 3.725 | 3.878 | 3.536 |
| Equity | 4.484 | 4.323 | 4.549 | 5.098 | 5.721 | 6.245 | 6.271 | 6.501 | 7.096 | 6.414 | 6.638 | 3.725 | 3.878 | 3.531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 59 | 309 | 440 | 51 | 6 | 0 | 26 | 73 | 109 | 20 | 0 | 0 | 5 |
| Total debt | 59 | 59 | 309 | 440 | 51 | 6 | 0 | 26 | 73 | 109 | 20 | 0 | 0 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|