| Revenue | DKK -27K | +12% |
| EBITDA | DKK -27K | -12% |
| Net profit | DKK 272K | -67% |
| Total assets | DKK 6,3M | +3% |
| Equity | DKK 6,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -3 | -3 | -1 | -3 | -5 | -17 | -14 | -10 | -13 | -20 | -25 | -24 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -3 | -3 | -1 | -3 | -5 | -17 | -14 | -10 | -13 | -20 | -25 | -24 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -3 | -3 | -1 | -3 | -5 | -17 | -14 | -10 | -13 | -20 | -25 | -24 | -27 |
| Net financials | -415 | 103 | 390 | 813 | 726 | 846 | 213 | 339 | 187 | 730 | -382 | 496 | 969 | 316 |
| Profit before tax | -415 | 100 | 387 | 812 | 723 | 841 | 196 | 325 | 177 | 717 | -402 | 471 | 945 | 289 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 43 | -0 | 121 | -128 | 61 | 130 | 16 |
| Net profit | -415 | 100 | 387 | 812 | 723 | 841 | 196 | 282 | 177 | 596 | -274 | 410 | 816 | 272 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.550 | 2.652 | 3.042 | 4.689 | 5.082 | 5.465 | 5.149 | 5.307 | 5.278 | 5.846 | 5.170 | 5.463 | 6.128 | 6.301 |
| Equity | 2.500 | 2.600 | 2.988 | 3.799 | 4.423 | 5.059 | 5.149 | 5.281 | 5.278 | 5.745 | 5.170 | 5.463 | 6.128 | 6.251 |
| Long-term debt | 0 | 0 | 0 | 585 | 390 | 195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 52 | 54 | 304 | 269 | 211 | 0 | 26 | 0 | 101 | 0 | 1 | 0 | 50 |
| Total debt | 50 | 52 | 54 | 889 | 659 | 406 | 0 | 26 | 0 | 101 | 0 | 1 | 0 | 50 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|