| Revenue | DKK -102K | -147% |
| EBITDA | DKK -102K | -147% |
| Net profit | DKK 26,1M | +191% |
| Total assets | DKK 168,4M | -4% |
| Equity | DKK 165,8M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.617 | 5.630 | 14.120 | 7.014 | 11.448 | 95.960 | 6.482 | 9.145 | 8.217 | 7.955 | -23 | -47 | 218 | -102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.617 | 5.630 | 14.120 | 7.014 | 11.448 | 95.960 | -84 | 9.145 | 8.217 | 7.955 | -23 | -47 | 218 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -38 | -38 | -125 | -132 | -125 | -141 |
| EBIT | 3.617 | 5.630 | 14.120 | 7.014 | 11.448 | 95.960 | -84 | 9.142 | 8.179 | 7.916 | -148 | -179 | 93 | -244 |
| Net financials | 3.651 | 5.602 | 14.166 | 7.605 | 12.377 | 97.098 | 7.296 | 10.490 | 9.547 | 9.298 | -27.814 | 5.492 | 10.287 | 27.450 |
| Profit before tax | 3.639 | 5.594 | 14.128 | 7.575 | 12.320 | 97.033 | 7.212 | 10.120 | 9.070 | 8.931 | -28.228 | 4.676 | 9.420 | 26.478 |
| Tax | 4 | -11 | -7 | 129 | -21 | 222 | 142 | 205 | 156 | 214 | 205 | 328 | 446 | 347 |
| Net profit | 3.635 | 5.605 | 14.134 | 7.446 | 12.341 | 96.811 | 7.070 | 9.915 | 8.914 | 8.717 | -28.433 | 4.348 | 8.974 | 26.131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.287 | 41.558 | 85.706 | 88.935 | 97.823 | 184.326 | 190.026 | 195.824 | 199.450 | 202.682 | 173.959 | 173.180 | 175.727 | 168.424 |
| Equity | 35.038 | 40.276 | 83.089 | 88.819 | 93.823 | 184.142 | 189.711 | 195.626 | 196.540 | 201.258 | 170.324 | 170.672 | 174.646 | 165.777 |
| Long-term debt | 0 | 0 | 0 | 107 | 0 | 0 | 126 | 55 | 156 | 214 | 205 | 328 | 352 | 347 |
| Short-term debt | 1.249 | 1.282 | 2.618 | 10 | 3.999 | 184 | 189 | 143 | 2.754 | 1.210 | 3.430 | 2.180 | 729 | 2.299 |
| Total debt | 1.249 | 1.282 | 2.618 | 117 | 3.999 | 184 | 315 | 197 | 2.910 | 1.424 | 3.635 | 2.508 | 1.081 | 2.646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 0.0% | 2025 | |
| Individual | 50.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Henrik Hildebrandt | Management | 0 companies |