| Revenue | DKK 26,8M | -11% |
| EBITDA | DKK 22,8M | +271% |
| Net profit | DKK 0 | — |
| Total assets | DKK 187M | -9% |
| Equity | DKK 66,2M | -5% |
| Employees | 45 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18.709 | 24.556 | 26.727 | 30.097 | 26.824 |
| Staff expenses | -0 | -0 | -0 | -0 | -25.006 |
| EBITDA | 3.608 | 1.038 | 2.196 | 6.151 | 22.820 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -18.971 |
| EBIT | 3.608 | 1.038 | 2.196 | 6.151 | 3.849 |
| Net financials | -794 | -853 | -2.842 | -6.151 | -3.849 |
| Profit before tax | 2.814 | 1.550 | 0 | 0 | 0 |
| Tax | 603 | 302 | -0 | -0 | -0 |
| Net profit | 2.211 | 1.248 | 0 | 0 | 0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 157.161 | 263.920 | 221.474 | 205.408 | 187.019 |
| Equity | 65.914 | 134.944 | 79.370 | 70.014 | 66.224 |
| Long-term debt | 37.017 | 28.703 | 46.256 | 50.716 | 52.546 |
| Short-term debt | 50.587 | 77.396 | 88.645 | 80.114 | 64.754 |
| Total debt | 87.604 | 106.099 | 134.901 | 130.830 | 117.300 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ST Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (9) | ||
JK Chief Executive Officer | Chief Executive Officer | 2005 – 2007 |
SB Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
SR Management | Management | 2014 – 2025 |
TU Chief Executive Officer | Chief Executive Officer | 2015 – 2018 |
EB Chief Executive Officer | Chief Executive Officer | 2007 – 2008 |
JL Management | Management | 2003 – 2003 |
JN Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
MD Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
FI Chief Executive Officer | Chief Executive Officer | 2008 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (22) | ||
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2010 – 2022 | |
| Board of Directors | 2011 – 2020 | |
| Board of Directors | 2016 – 2021 | |
| Chairman | 2006 – 2006 | |
| Board of Directors | 2008 – 2010 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2017 – 2017 | |
| Chairman | 2009 – 2009 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2004 – 2014 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2004 – 2010 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2016 – 2016 | |
| Board of Directors | 2010 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Thorvald Ahrendsen | Chief Executive Officer | 0 companies |
| Johnny Koch | Chief Executive Officer | 0 companies |
| Søren Bai Nielsen | Chief Executive Officer | 0 companies |
| Søren Riis | Management | 0 companies |
| Thorfinnur Unnar Thordarson | Chief Executive Officer | 0 companies |
| Edgar Bo Jensen | Chief Executive Officer | 0 companies |
| Johnny Lindholm | Management | 0 companies |
| Jan Nakel Fredsgaard | Chief Executive Officer | 0 companies |
| Martin Damgaard Ravnsbæk | Chief Executive Officer | 0 companies |
| Finn Ilsø Jensen | Chief Executive Officer | 0 companies |
| Tom Kyvsgaard Hansen | Board of Directors | 0 companies |
| Per Hellesø Klitte | Board of Directors | 0 companies |
| Per Alan Jensen | Board of Directors | 0 companies |
| Gert Ljungberg Jørgensen | Board of Directors | 0 companies |
| Orla Høgh Brinkmann | Board of Directors | 0 companies |
| Leif Stig Bergvall Hansen | Board of Directors | 0 companies |
| Ernst Frederik Mittag | Chairman | 0 companies |
| Herman Jellema | Board of Directors | 0 companies |
| Per Vinther Møller | Board of Directors | 0 companies |
| Lars Jonas Tunestål | Board of Directors | 0 companies |
| Michael Juhl Jørgensen | Chairman | 0 companies |
| Niels Christian Carstensen | Chairman | 0 companies |
| Jan Klarskov Henriksen | Board of Directors | 0 companies |
| Mika Johannes Paulamäki | Board of Directors | 0 companies |
| Torben Matzen | Board of Directors | 0 companies |
| Svend Schou Borch | Board of Directors | 0 companies |
| Mogens Jensen | Chairman | 0 companies |
| Jes Bjerregaard | Chairman | 0 companies |
| Christian Øbro Mattesen | Board of Directors | 0 companies |
| Ove Maag Hansen | Board of Directors | 0 companies |
| Reinhold Svensson | Board of Directors | 0 companies |
| Per Gyldenløve Jensen | Board of Directors | 0 companies |
| Morten Bryder Pedersen | Board of Directors | 0 companies |
| Vilhelm Hald-Christensen | Board of Directors | 0 companies |
| John Bjerregaard Petersen | Board of Directors | 0 companies |
| Göran Ernst Holm | Board of Directors | 0 companies |
| Anders Jeppesen Jensen | Chairman | 0 companies |
| Olli Mikael Antniemi | Board of Directors | 0 companies |