| Revenue | DKK 249K | -19% |
| EBITDA | DKK 249K | -19% |
| Net profit | DKK 7,2M | +38% |
| Total assets | DKK 57,3M | +10% |
| Equity | DKK 56,2M | +10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 215 | 197 | 177 | 220 | 212 | 244 | 223 | 112 | 293 | 287 | 298 | 308 | 249 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 215 | 197 | 177 | 220 | 212 | 244 | 223 | 112 | 293 | 287 | 298 | 308 | 249 |
| Depreciation & amort. | -71 | -76 | -77 | -80 | -80 | -81 | -101 | -101 | -136 | -150 | -162 | -162 | -172 |
| EBIT | 144 | 120 | 100 | 140 | 132 | 163 | 121 | 10 | 157 | 137 | 136 | 146 | 77 |
| Net financials | 1.651 | 1.673 | 1.057 | 1.343 | 3.365 | 2.590 | 3.200 | 3.329 | 3.737 | 9.321 | 6.338 | 5.141 | 7.322 |
| Profit before tax | 1.795 | 1.793 | 1.157 | 1.483 | 3.497 | 2.753 | 3.322 | 3.340 | 3.894 | 9.458 | 6.474 | 5.287 | 7.399 |
| Tax | 39 | 27 | 42 | 50 | 37 | 59 | 52 | 55 | 104 | 78 | -6 | 33 | 152 |
| Net profit | 1.756 | 1.766 | 1.115 | 1.433 | 3.460 | 2.694 | 3.270 | 3.284 | 3.790 | 9.380 | 6.480 | 5.255 | 7.247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.936 | 13.309 | 14.187 | 14.979 | 18.595 | 20.673 | 23.588 | 31.021 | 33.492 | 43.440 | 48.394 | 52.141 | 57.276 |
| Equity | 11.094 | 12.560 | 13.375 | 14.508 | 17.969 | 20.262 | 22.904 | 29.961 | 32.859 | 41.896 | 47.247 | 51.254 | 56.229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 745 | 654 | 707 | 357 | 502 | 278 | 546 | 887 | 406 | 1.295 | 935 | 676 | 826 |
| Total debt | 745 | 654 | 707 | 357 | 502 | 278 | 546 | 887 | 406 | 1.295 | 935 | 676 | 826 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|