| Revenue | DKK -3,2M | +94% |
| EBITDA | DKK -5,3M | -43% |
| Net profit | DKK 36,3M | +175% |
| Total assets | DKK 289,8M | +15% |
| Equity | DKK 214,3M | +19% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.137 | -3.214 | -1.826 | -1.657 | -3.222 |
| Staff expenses | -2.594 | -3.103 | -2.233 | -2.050 | -2.096 |
| EBITDA | -3.731 | -6.317 | -4.058 | -3.707 | -5.318 |
| Depreciation & amort. | -10 | -17 | -17 | -17 | -25 |
| EBIT | -3.741 | -6.334 | -4.075 | -3.724 | -5.343 |
| Net financials | 30.164 | 104.388 | -630 | 18.760 | 43.926 |
| Profit before tax | 26.423 | 98.054 | -4.705 | 15.036 | 38.583 |
| Tax | -262 | 1.416 | -2.487 | 1.840 | 2.295 |
| Net profit | 26.685 | 96.638 | -2.218 | 13.196 | 36.288 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 170.331 | 262.998 | 247.713 | 253.060 | 289.832 |
| Equity | 167.535 | 260.094 | 166.631 | 179.654 | 214.291 |
| Long-term debt | 52 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.744 | 2.901 | 81.082 | 73.406 | 75.541 |
| Total debt | 2.796 | 2.901 | 81.082 | 73.406 | 75.541 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NB Management | Management | 2003 |
DA Founder | Founder | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (6) | ||
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2004 – 2015 | |
| Chairman | 2009 – 2020 | |
| Chairman | 2004 – 2009 | |
| Board of Directors | 2003 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 25–33.32% | 25% | 2022 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Backman Dahl-Nielsen | Management | 0 companies |
| Dag Andreas Olsen | Founder | 0 companies |
| Irene Katballe | Board of Directors | 0 companies |
| Jannik Hjorth Andersen | Board of Directors | 0 companies |
| Ida Marie Dahl-Nielsen | Board of Directors | 0 companies |
| Johanna Charlotta Backman Dahl-Nielsen | Board of Directors | 0 companies |
| Eskild Lyngholm | Chairman | 0 companies |
| Villy Bruun Kristensen | Chairman | 0 companies |
| Esben Hjorth Dahl-Nielsen | Board of Directors | 0 companies |
| Ole Elmegaard Mortensen | Board of Directors | 0 companies |
| Henrik Hedegård Lyhne | Chairman | 0 companies |