| Revenue | DKK -445K | +222% |
| EBITDA | DKK -3,3M | -817% |
| Net profit | DKK -1,4M | -227% |
| Total assets | DKK 16,6M | -7% |
| Equity | DKK 15,8M | -9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -35 | -109 | -45 | -87 | -78 | -137 | -90 | -75 | -117 | -136 | -138 | -445 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -250 | -0 | -370 | -180 | -210 | -222 | -860 |
| EBITDA | -27 | -35 | -109 | -45 | -87 | -78 | -587 | -994 | -445 | -297 | -346 | -360 | -3.305 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -141 | -197 | -28 | -0 | -0 | -0 | -0 | -0 | -12 |
| EBIT | -27 | -35 | -109 | -45 | -228 | -275 | -615 | -994 | -445 | -297 | -346 | -360 | -3.317 |
| Net financials | 542 | 350 | 1.702 | 2.093 | 2.626 | 4.033 | 1.770 | 3.287 | 4.536 | 6.563 | -9.216 | 1.675 | 2.039 |
| Profit before tax | 515 | 315 | 1.594 | 2.048 | 2.398 | 3.758 | 1.155 | 2.293 | 4.091 | 6.266 | -9.561 | 1.315 | -1.278 |
| Tax | 12 | 30 | 19 | 33 | -52 | 30 | -184 | 102 | 75 | 295 | -369 | 202 | 139 |
| Net profit | 503 | 285 | 1.575 | 2.015 | 2.450 | 3.727 | 1.339 | 2.191 | 4.016 | 5.971 | -9.193 | 1.112 | -1.417 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.674 | 6.958 | 9.405 | 11.048 | 12.556 | 16.272 | 17.372 | 19.325 | 23.291 | 29.103 | 18.626 | 17.986 | 16.643 |
| Equity | 6.596 | 6.785 | 7.949 | 9.865 | 12.213 | 15.837 | 17.070 | 19.153 | 23.058 | 28.593 | 18.491 | 17.463 | 15.846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 173 | 1.456 | 1.183 | 343 | 435 | 302 | 172 | 233 | 511 | 135 | 522 | 297 |
| Total debt | 78 | 173 | 1.456 | 1.183 | 343 | 435 | 302 | 172 | 233 | 511 | 135 | 522 | 297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Krog Christoffersen | Audit | 0 companies |