| Revenue | DKK 12M | +4% |
| EBITDA | DKK 1,1M | +4% |
| Net profit | DKK 610K | -20% |
| Total assets | DKK 4,8M | -20% |
| Equity | DKK 1,2M | -10% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.030 | 9.563 | 8.414 | 5.927 | 7.647 | 11.446 | 11.264 | 11.620 | 10.044 | 10.456 | 13.240 | 11.557 | 11.561 | 11.975 |
| Staff expenses | -10.062 | -7.550 | -5.824 | -5.892 | -6.560 | -8.824 | -9.706 | -8.996 | -8.077 | -8.117 | -10.413 | -11.250 | -10.482 | -10.888 |
| EBITDA | -33 | 2.013 | 2.590 | 35 | 1.087 | 2.622 | 1.559 | 2.624 | 1.967 | 2.339 | 2.827 | 22 | 1.048 | 1.088 |
| Depreciation & amort. | -429 | 540 | 552 | -192 | -182 | -46 | -73 | -156 | -137 | -125 | -44 | -124 | -41 | -267 |
| EBIT | -461 | 1.473 | 2.038 | -158 | 905 | 2.576 | 1.486 | 2.468 | 1.830 | 2.214 | 2.783 | -103 | 1.008 | 820 |
| Net financials | -135 | -9 | 119 | 180 | -92 | 112 | 49 | -35 | -21 | 372 | -639 | 120 | -20 | -18 |
| Profit before tax | -597 | 1.465 | 2.158 | 1 | 813 | 2.688 | 1.535 | 2.432 | 1.809 | 2.587 | 2.144 | 17 | 988 | 802 |
| Tax | -140 | 405 | 486 | 1 | 183 | 491 | 365 | 537 | 405 | 582 | 486 | 18 | 224 | 192 |
| Net profit | -457 | 1.060 | 1.672 | 1 | 630 | 2.197 | 1.170 | 1.895 | 1.404 | 2.005 | 1.658 | -1 | 764 | 610 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.823 | 8.199 | 7.941 | 6.493 | 10.575 | 8.023 | 6.689 | 7.740 | 8.084 | 10.801 | 7.303 | 5.571 | 6.021 | 4.804 |
| Equity | 2.422 | 3.482 | 3.654 | 2.405 | 2.925 | 2.829 | 1.799 | 2.444 | 1.948 | 2.563 | 2.220 | 569 | 1.333 | 1.194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 244 | 220 | 219 | 508 | 521 | 1.060 | 818 |
| Short-term debt | 5.401 | 4.717 | 4.144 | 3.946 | 7.650 | 5.194 | 4.891 | 5.052 | 5.915 | 8.014 | 4.566 | 4.481 | 3.616 | 2.792 |
| Total debt | 5.401 | 4.717 | 4.144 | 3.946 | 7.650 | 5.194 | 4.891 | 5.296 | 6.136 | 8.233 | 5.073 | 5.001 | 4.676 | 3.610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2009 | — | — |
LB Founder | Founder | 2003 | — | — |
PG Founder | Founder | 2003 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SP Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOMMUNIKATIONSFYRTÅRNET ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bilde | Management | 0 companies |
| Leif Bojesen | Founder | 0 companies |
| Per Gren | Founder | 0 companies |
| Henrik Bayer | Chief Executive Officer | 0 companies |
| Stephan Pors Knudsen | Management | 0 companies |
| Thomas Wiborg Steen | Chairman | 0 companies |
| Hans Olesen Damgaard | Board of Directors | 0 companies |
| Jens Hartvig Skov | Chairman | 0 companies |
| Niels Jørgen Søndergaard | Board of Directors | 0 companies |
| Egon Gregersen Kirk | Chairman | 0 companies |
| Anders Ertmann | Board of Directors | 0 companies |
| Lasse Skaarup Christensen | Board of Directors | 0 companies |
| Niels Henrik Duevang Jørgensen | Chairman | 0 companies |
| Erik Svanvig | Board of Directors | 0 companies |
| Anders Hecter | Board of Directors | 0 companies |
| Mie Sandhus | Board of Directors | 0 companies |
| Marianne Purup | Board of Directors | 0 companies |
| Bent Christensen | Board of Directors | 0 companies |