| Revenue | DKK -51K | -30% |
| EBITDA | DKK -389K | -433% |
| Net profit | DKK -416K | -169% |
| Total assets | DKK 1,4M | -40% |
| Equity | DKK -840K | -609% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 120 | 60 | 60 | 21 | 60 | 41 | 19 | 45 | -73 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.136 | 150 | -165 | -1.468 | 21 | 23 | 41 | 19 | 45 | -73 | -389 |
| Depreciation & amort. | -38 | -38 | -38 | -38 | -38 | -38 | -38 | -56 | -56 | -56 | -0 |
| EBIT | -1.174 | 111 | -203 | -1.507 | -17 | -16 | 3 | -36 | -11 | -129 | -389 |
| Net financials | -1.048 | 110 | -181 | -1.533 | -41 | -287 | 106 | -566 | -797 | -26 | -27 |
| Profit before tax | -1.036 | 137 | -163 | -1.539 | -58 | -303 | 108 | -603 | -808 | -154 | -416 |
| Tax | -191 | 40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 |
| Net profit | -845 | 97 | -163 | -1.539 | -58 | -303 | 108 | -603 | -808 | -155 | -416 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.490 | 5.377 | 4.644 | 3.069 | 3.093 | 2.701 | 2.860 | 2.425 | 2.360 | 2.318 | 1.395 |
| Equity | 3.376 | 3.473 | 3.310 | 1.770 | 1.712 | 1.410 | 1.518 | 1.127 | 320 | 165 | -840 |
| Long-term debt | 1.246 | 1.142 | 1.062 | 1.058 | 1.003 | 1.005 | 948 | 830 | 760 | 709 | 0 |
| Short-term debt | 869 | 762 | 273 | 241 | 378 | 287 | 394 | 468 | 580 | 1.443 | 2.235 |
| Total debt | 2.114 | 1.905 | 1.334 | 1.298 | 1.381 | 1.292 | 1.342 | 1.297 | 1.340 | 2.153 | 2.235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Krog Christoffersen | Audit | 0 companies |