| Revenue | DKK 125K | -148% |
| EBITDA | DKK 125K | +144% |
| Net profit | DKK 71K | +128% |
| Total assets | DKK 349K | -1% |
| Equity | DKK -105K | +40% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 355 | 48 | 351 | -262 | 125 |
| Staff expenses | -327 | -259 | -23 | -26 | -0 |
| EBITDA | 29 | -211 | 328 | -288 | 125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | -211 | 328 | -288 | 125 |
| Net financials | -18 | -9 | 22 | -40 | -33 |
| Profit before tax | 10 | -220 | 350 | -328 | 92 |
| Tax | 7 | -45 | 80 | -71 | 22 |
| Net profit | 4 | -175 | 270 | -256 | 71 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 509 | 380 | 470 | 352 | 349 |
| Equity | -15 | -190 | 80 | -176 | -105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 524 | 570 | 390 | 528 | 455 |
| Total debt | 524 | 570 | 390 | 528 | 455 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CK Audit | Audit | 2003 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2003 – 2007 | |
| Chairman | 2003 – 2012 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2003 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Kure Vedel | Audit | 0 companies |
| Mark Richard Caswell | Board of Directors | 0 companies |
| Nikolai Carl Tikjøb | Chairman | 0 companies |
| Mats Visti Jessen Tikjøb | Board of Directors | 0 companies |
| Jeppe Christoffer Tikjøb | Board of Directors | 0 companies |