| Revenue | DKK -1K | — |
| EBITDA | DKK -1K | — |
| Net profit | DKK 11K | -9% |
| Total assets | DKK 294K | +4% |
| Equity | DKK 294K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | 371 | 35 | 36 | -3 | 70 | 19 | 26 | 4 | -1 | -1 | -1 | 0 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.939 | 556 | 35 | 36 | -3 | 70 | 19 | 26 | 4 | -1 | -1 | -1 | 0 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.939 | 556 | 35 | 36 | -3 | 70 | 19 | 26 | 4 | -1 | -1 | -1 | 0 | -1 |
| Net financials | 130 | 515 | -29 | -5 | -25 | -119 | -32 | -22 | 2 | 7 | 9 | 11 | 13 | 12 |
| Profit before tax | -1.809 | 1.071 | 6 | 31 | -27 | -49 | -13 | 4 | 6 | 6 | 8 | 11 | 13 | 11 |
| Tax | 686 | -0 | -2 | 7 | -1 | -23 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.495 | 1.071 | 8 | 24 | -26 | -27 | -13 | 6 | 6 | 6 | 8 | 11 | 13 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.695 | 1.377 | 1.547 | 1.418 | 750 | 1.017 | 709 | 848 | 246 | 252 | 260 | 271 | 283 | 294 |
| Equity | -1.223 | -152 | 176 | 200 | 174 | 147 | 135 | 141 | 246 | 252 | 260 | 271 | 283 | 294 |
| Long-term debt | 0 | 459 | 440 | 423 | 316 | 249 | 182 | 112 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.918 | 1.070 | 931 | 795 | 255 | 621 | 392 | 595 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 4.918 | 1.530 | 1.371 | 1.218 | 571 | 870 | 574 | 708 | 0 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2019 | — | — |
MS Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SVANEN FINANS A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Brixhuus | Management | 0 companies |
| Morten Sahner Brixhuus | Management | 0 companies |
| Jørn Christoffersen | Board of Directors | 0 companies |
| Jesper Andreas Ryby | Board of Directors | 0 companies |
| Ingemann Brixhuus | Chairman | 0 companies |
| Poul Jensen Vammen | Board of Directors | 0 companies |
| Lars Peter Larsen | Board of Directors | 0 companies |