| Revenue | DKK 364K | -19% |
| EBITDA | DKK -904K | -11% |
| Net profit | DKK 14M | +87% |
| Total assets | DKK 92,1M | +14% |
| Equity | DKK 91,5M | +14% |
| Employees | 2 | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 549 | 517 | 85 | 1 | 511 | 518 | 563 | 575 | 532 | 328 | 37.629 | 451 | 364 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.273 | -1.274 | -891 | -884 | -1.532 | -1.567 | -1.495 | -1.494 | -1.093 | -1.271 | -23.827 | -1.268 | -1.269 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | -724 | -757 | -663 | -983 | -1.021 | -1.049 | -932 | -916 | -561 | -943 | 13.802 | -817 | -904 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -76 | -76 | 71 | -0 | -8 | -8 | -8 | 1 | -148 | -148 | -3.200 | -148 | -85 |
| EBIT | — | — | — | — | — | — | — | — | — | — | -800 | -833 | -734 | -983 | -1.029 | -1.057 | -940 | -918 | -709 | -1.092 | 10.603 | -966 | -990 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.981 | 2.742 | 2.923 | 3.711 | 4.336 | 3.716 | 5.853 | 12.423 | 13.360 | 8.394 | -2.369 | 8.836 | 14.944 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 1.181 | 1.909 | 2.161 | 2.728 | 3.307 | 2.658 | 4.913 | 11.506 | 12.651 | 7.302 | 8.234 | 7.870 | 13.955 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -79 | -40 | -70 | -137 | -125 | -360 | 44 | -182 | 93 | -377 | 1.971 | 383 | -33 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 1.260 | 1.949 | 2.231 | 2.865 | 3.432 | 3.018 | 4.869 | 11.688 | 12.558 | 7.679 | 6.263 | 7.486 | 13.987 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.638 | 33.846 | 34.966 | 36.929 | 39.260 | 42.882 | 45.447 | 56.766 | 75.518 | 69.521 | 160.386 | 80.991 | 92.061 |
| Equity | — | — | — | — | — | — | — | — | — | — | 32.397 | 33.697 | 34.798 | 36.854 | 39.038 | 41.234 | 45.115 | 55.446 | 66.555 | 60.467 | 82.281 | 80.485 | 91.472 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.920 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 241 | 149 | 168 | 75 | 222 | 1.648 | 332 | 1.283 | 8.931 | 9.054 | 62.676 | 507 | 589 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 241 | 149 | 168 | 75 | 222 | 1.648 | 332 | 1.283 | 8.931 | 9.054 | 76.596 | 507 | 589 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2022 | |
| Individual | 25.0% | 0.0% | 2022 | |
| Individual | 25.0% | 0.0% | 2022 | |
| Individual | 0.0% | 50.0% | 2022 | |
| Individual | 0.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|