| Revenue | DKK 8K | -89% |
| EBITDA | DKK 8K | -89% |
| Net profit | DKK -42K | -355% |
| Total assets | DKK 2M | +2% |
| Equity | DKK 489K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -37 | -13 | -6 | -9 | -76 | 25 | 70 | 324 | 182 | 84 | 67 | 77 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -37 | -13 | -6 | -9 | -76 | 25 | 70 | 324 | 182 | 84 | 67 | 77 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -59 | -59 | -65 | -12 | -0 | -5 | -9 | -8 | -8 |
| EBIT | -17 | -37 | -13 | -6 | -9 | -134 | -34 | 5 | 312 | 182 | 79 | 58 | 69 | -0 |
| Net financials | -2 | -2 | -1 | -0 | 54 | -29 | -72 | -51 | -69 | -71 | -56 | -84 | -47 | -53 |
| Profit before tax | -19 | -39 | -14 | -7 | 45 | -163 | -106 | -46 | 243 | 112 | 23 | -26 | 21 | -53 |
| Tax | -4 | -0 | -0 | -0 | -0 | -48 | -15 | -8 | 57 | 25 | 5 | -6 | 5 | -11 |
| Net profit | -15 | -39 | -14 | -7 | 45 | -115 | -91 | -38 | 186 | 87 | 18 | -20 | 16 | -42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 36 | 34 | 33 | 25 | 946 | 964 | 1.095 | 1.171 | 1.356 | 2.035 | 1.943 | 1.970 | 2.004 |
| Equity | 27 | -12 | -26 | -33 | 12 | -103 | -194 | -232 | -46 | 40 | 533 | 514 | 530 | 489 |
| Long-term debt | 0 | 42 | 18 | 13 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 48 | 60 | 67 | 13 | 1.049 | 1.159 | 1.327 | 1.217 | 1.316 | 1.378 | 1.303 | 1.309 | 1.396 |
| Total debt | 52 | 48 | 60 | 67 | 13 | 1.049 | 1.159 | 1.327 | 1.217 | 1.316 | 1.378 | 1.303 | 1.309 | 1.396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2006 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MKOM DANMARK ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Michael Svinth | Management | 0 companies |
| Klaus Larsen | Chief Executive Officer | 0 companies |