| Revenue | DKK -191K | -11% |
| EBITDA | DKK -624K | -7% |
| Net profit | DKK 512K | -17% |
| Total assets | DKK 16,8M | +4% |
| Equity | DKK 16,7M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | 17 | 288 | -172 | -28 | -104 | -112 | -104 | -118 | -97 | -97 | -99 | -213 | -191 |
| Staff expenses | -375 | -195 | -147 | -183 | -183 | -183 | -183 | -184 | -184 | -209 | -410 | -419 | -371 | -434 |
| EBITDA | -423 | -990 | 141 | -355 | -2.071 | -287 | -296 | -288 | -301 | -306 | -507 | -518 | -584 | -624 |
| Depreciation & amort. | -0 | -0 | -36 | -36 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -423 | -990 | 105 | -391 | -2.107 | -287 | -296 | -288 | -301 | -306 | -507 | -518 | -584 | -624 |
| Net financials | 2.983 | 752 | 693 | 204 | 756 | 732 | -525 | 1.618 | -317 | 1.591 | -1.591 | 1.773 | 1.203 | 1.222 |
| Profit before tax | 2.559 | -238 | 798 | -188 | -1.351 | 445 | -820 | 1.331 | -618 | 1.285 | -2.099 | 1.256 | 619 | 598 |
| Tax | 7 | 167 | 225 | -31 | 121 | 100 | -179 | 299 | -134 | 283 | 0 | 5 | 5 | 86 |
| Net profit | 2.552 | -404 | 573 | -156 | -1.471 | 345 | -642 | 1.032 | -484 | 1.002 | -2.099 | 1.250 | 614 | 512 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.659 | 21.405 | 21.916 | 20.791 | 16.346 | 16.651 | 15.911 | 16.731 | 15.883 | 16.857 | 14.423 | 15.625 | 16.219 | 16.805 |
| Equity | 19.033 | 18.581 | 19.106 | 18.099 | 16.278 | 16.572 | 15.877 | 16.609 | 15.825 | 16.771 | 14.372 | 15.564 | 16.177 | 16.689 |
| Long-term debt | 2.580 | 2.580 | 2.580 | 2.580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 244 | 231 | 112 | 68 | 79 | 33 | 122 | 59 | 87 | 51 | 61 | 42 | 116 |
| Total debt | 2.626 | 2.824 | 2.811 | 2.692 | 68 | 79 | 33 | 122 | 59 | 87 | 51 | 61 | 42 | 116 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|