| Revenue | DKK 6,6M | +32% |
| EBITDA | DKK 623K | +191% |
| Net profit | DKK 351K | +153% |
| Total assets | DKK 5,3M | -14% |
| Equity | DKK 1,5M | +29% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.304 | 7.195 | 6.124 | 4.995 | 6.568 |
| Staff expenses | -6.226 | -6.699 | -5.201 | -5.680 | -5.945 |
| EBITDA | 79 | 495 | 923 | -686 | 623 |
| Depreciation & amort. | -149 | -171 | -119 | -149 | -136 |
| EBIT | -71 | 324 | 805 | -835 | 487 |
| Net financials | -21 | 10 | -70 | -14 | -37 |
| Profit before tax | -92 | 334 | 734 | -849 | 450 |
| Tax | -19 | 75 | 176 | -184 | 99 |
| Net profit | -73 | 259 | 558 | -666 | 351 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.904 | 8.551 | 7.138 | 6.203 | 5.339 |
| Equity | 1.393 | 1.653 | 2.211 | 1.189 | 1.540 |
| Long-term debt | 694 | 656 | 617 | 578 | 794 |
| Short-term debt | 5.764 | 6.156 | 4.208 | 4.186 | 2.855 |
| Total debt | 6.459 | 6.811 | 4.824 | 4.764 | 3.649 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Board of Directors | 2009 | |
| Former (4) | ||
| Chairman | 2012 – 2012 | |
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2003 – 2012 | |
| Board of Directors | 2003 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Sæderup | Management | 0 companies |
| Peter Priess Nielsen | Board of Directors | 0 companies |
| Søren Thielke Pedersen | Chairman | 0 companies |
| Bo Westberg Rasmussen | Board of Directors | 0 companies |
| Doan Carsten Bolbro | Board of Directors | 0 companies |
| Karen Aasø Sæderup | Board of Directors | 0 companies |
| Lars Rindom Homann | Board of Directors | 0 companies |