| Revenue | DKK -29K | +3% |
| EBITDA | DKK -29K | -3% |
| Net profit | DKK -150K | +20% |
| Total assets | DKK 16,6M | -1% |
| Equity | DKK 16M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 284 | 162 | 130 | 233 | -129 | -160 | -40 | 151 | -1.037 | -40 | -35 | -27 | -28 | -29 |
| Staff expenses | -176 | -443 | -650 | -963 | -835 | -892 | -938 | -507 | -96 | -24 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | -544 | -801 | -730 | -964 | -843 | -960 | -582 | -1.735 | -65 | -35 | -27 | -28 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -137 | -64 | -57 | -63 | -61 | -26 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | -544 | -801 | -867 | -1.028 | -900 | -1.023 | -643 | -1.762 | -65 | -35 | -27 | -28 | -29 |
| Net financials | 725 | 909 | -411 | 417 | 583 | 76 | -2.551 | -5.152 | 79 | 33 | -121 | -250 | -153 | -117 |
| Profit before tax | 744 | 365 | -1.212 | -450 | -445 | -824 | -3.574 | -5.795 | -1.683 | -32 | -155 | -277 | -181 | -146 |
| Tax | 160 | 97 | -92 | -126 | -111 | -148 | -187 | -156 | -209 | -2 | 4 | 6 | 6 | 4 |
| Net profit | 585 | 268 | -1.120 | -324 | -334 | -676 | -3.387 | -5.638 | -1.474 | -29 | -160 | -283 | -186 | -150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.462 | 34.147 | 32.973 | 32.550 | 34.142 | 31.311 | 38.827 | 30.614 | 18.575 | 17.544 | 17.290 | 16.962 | 16.863 | 16.617 |
| Equity | — | 31.387 | 30.267 | 29.843 | 31.074 | 27.229 | 24.130 | 18.384 | 16.910 | 16.881 | 16.721 | 16.438 | 16.130 | 15.980 |
| Long-term debt | 4.938 | 4.876 | 4.820 | 4.784 | 4.784 | 3.482 | 5.662 | 3.342 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 239 | 270 | 278 | 315 | 296 | 365 | 8.987 | 8.888 | 1.665 | 663 | 569 | 524 | 733 | 637 |
| Total debt | 5.177 | 5.146 | 2.707 | 2.707 | 5.080 | 3.848 | 14.649 | 12.230 | 1.665 | 663 | 569 | 524 | 733 | 637 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|