| Revenue | DKK -183K | +472% |
| EBITDA | DKK -183K | -472% |
| Net profit | DKK -821K | +70% |
| Total assets | DKK 31,8M | +3% |
| Equity | DKK 25,8M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -9 | -10 | -9 | -10 | -10 | -11 | -9 | -81 | -24 | -29 | -31 | -32 | -183 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -9 | -10 | -9 | -10 | -10 | -11 | -9 | -81 | -24 | -29 | -31 | -32 | -183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -766 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -9 | -10 | -9 | -10 | -10 | -11 | -9 | -846 | -24 | -29 | -31 | -32 | -183 |
| Net financials | 3.869 | 2.177 | 3.471 | -376 | 3.127 | 4.630 | 2.015 | 1.166 | 1.597 | 4.672 | 2.646 | -1.687 | -2.677 | -635 |
| Profit before tax | 3.859 | 2.168 | 3.461 | -385 | 3.117 | 4.620 | 2.004 | 1.157 | 750 | 4.648 | 2.617 | -1.717 | -2.709 | -818 |
| Tax | 82 | -69 | -89 | -107 | -89 | -71 | -65 | -46 | 67 | 13 | -6 | -18 | -1 | 3 |
| Net profit | 3.777 | 2.238 | 3.550 | -278 | 3.206 | 4.691 | 2.070 | 1.203 | 683 | 4.635 | 2.623 | -1.699 | -2.707 | -821 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.070 | 48.485 | 51.029 | 65.703 | 69.395 | 71.459 | 70.389 | 70.078 | 60.898 | 65.080 | 64.865 | 56.811 | 30.932 | 31.771 |
| Equity | 24.787 | 28.059 | 31.512 | 45.873 | 48.979 | 53.569 | 55.535 | 56.633 | 57.208 | 61.732 | 61.255 | 52.780 | 26.702 | 25.761 |
| Long-term debt | 18.000 | 17.000 | 16.000 | 15.000 | 12.000 | 9.000 | 6.000 | 3.000 | 66 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.283 | 3.426 | 3.518 | 4.830 | 8.416 | 8.891 | 8.853 | 10.446 | 3.625 | 3.348 | 3.611 | 4.031 | 4.230 | 5.958 |
| Total debt | 21.283 | 20.426 | 19.518 | 19.830 | 20.416 | 17.891 | 14.853 | 13.446 | 3.691 | 3.348 | 3.611 | 4.031 | 4.230 | 5.958 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|