| Revenue | DKK -29K | +72% |
| EBITDA | DKK -29K | -72% |
| Net profit | DKK 10K | -40% |
| Total assets | DKK 623K | -15% |
| Equity | DKK 618K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -3 | -1 | -7 | -6 | -6 | -14 | -11 | -17 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -13 | -14 | -3 | -1 | -7 | -6 | -6 | -14 | -11 | -17 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -13 | -14 | -3 | -1 | -7 | -6 | -6 | -14 | -11 | -17 | -29 |
| Net financials | -109 | -37 | -307 | 125 | -384 | 147 | 243 | 26 | 177 | 597 | -33 | 33 | 39 |
| Profit before tax | -119 | -48 | -320 | 111 | -387 | 145 | 237 | 20 | 171 | 583 | -44 | 16 | 10 |
| Tax | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -119 | -48 | -320 | 111 | -387 | 145 | 237 | 20 | 171 | 583 | -44 | 16 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.060 | 2.845 | 968 | 707 | 360 | 573 | 285 | 234 | 405 | 875 | 716 | 735 | 623 |
| Equity | 675 | 627 | 307 | 318 | -170 | -25 | 212 | 232 | 403 | 872 | 714 | 730 | 618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.384 | 2.218 | 661 | 389 | 530 | 598 | 74 | 2 | 2 | 2 | 2 | 5 | 5 |
| Total debt | 1.384 | 2.218 | 661 | 389 | 530 | 598 | 74 | 2 | 2 | 2 | 2 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|