| Revenue | DKK -117K | -120% |
| EBITDA | DKK -547K | -4304% |
| Net profit | DKK -594K | -10008% |
| Total assets | DKK 694K | -47% |
| Equity | DKK -378K | -275% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 345 | 1.116 | 875 | 1.000 | 4.907 | 3.060 | 3.782 | 4.257 | 3.499 | 574 | -117 |
| Staff expenses | -0 | -0 | -0 | -326 | -1.081 | -1.208 | -1.147 | -786 | -413 | -480 | -566 | -572 | -479 | -430 |
| EBITDA | 0 | -14 | -11 | 18 | 35 | -333 | -147 | -54 | 7 | 54 | 38 | 17 | 13 | -547 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -24 | -53 | -0 | -27 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -14 | -11 | 14 | 12 | -386 | -147 | -81 | 7 | 54 | 38 | 17 | 13 | -547 |
| Net financials | 0 | -4 | -25 | -0 | -22 | -14 | -1 | -3 | -6 | -1 | -3 | -6 | -19 | -48 |
| Profit before tax | 0 | -18 | -37 | 14 | -10 | -400 | -148 | -84 | 1 | 53 | 35 | 11 | -6 | -594 |
| Tax | -0 | -0 | -0 | 3 | -1 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | -18 | -37 | 11 | -9 | -399 | -148 | -84 | 1 | 53 | 35 | 11 | -6 | -594 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 694 | 1.011 | 1.291 | 1.608 | 1.308 | 1.166 | 925 | 1.101 | 975 | 1.314 | 694 |
| Equity | 0 | -59 | -95 | -85 | -94 | -492 | -640 | 41 | 126 | 178 | 213 | 224 | 216 | -378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 59 | 95 | 775 | 1.103 | 1.783 | 2.248 | 1.267 | 1.040 | 747 | 888 | 751 | 1.097 | 1.072 |
| Total debt | 0 | 59 | 95 | 775 | 1.103 | 1.783 | 2.248 | 1.267 | 1.040 | 747 | 888 | 751 | 1.097 | 1.072 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2015 | — | — |
SS Management | Management | 2003 | — | — |
HU Audit | Audit | 2003 | — | — |
JE Audit | Audit | 2003 | — | — |
RM Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rafn Holding af 2015 ApS | Company | 100.0% | 100.0% | 2015 |
KRUNK HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karina Rafn Steinvig | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Jan Erik Vegge | Audit | 0 companies |
| Rene Michael Steinvig | Management | 0 companies |