| Revenue | DKK -15K | -20% |
| EBITDA | DKK -15K | +20% |
| Net profit | DKK -136K | -5% |
| Total assets | DKK 2,1M | +2% |
| Equity | DKK 977K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -11 | -11 | -3 | -47 | -15 | -11 | -25 | -21 | -5 | -23 | -19 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 31 | -11 | -11 | -3 | -47 | -15 | -11 | -25 | -21 | -5 | -23 | -19 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 31 | -11 | -11 | -3 | -47 | -15 | -11 | -25 | -21 | -5 | -23 | -19 | -15 |
| Net financials | -279 | 14 | -91 | 68 | 465 | -254 | -173 | -181 | -140 | -172 | -42 | 618 | -98 | -98 |
| Profit before tax | -287 | 45 | -102 | 57 | 460 | -301 | -188 | -192 | -166 | -193 | -47 | 595 | -116 | -113 |
| Tax | -0 | 20 | -0 | -30 | -12 | -8 | 13 | 3 | -0 | -3 | -248 | 233 | 13 | 23 |
| Net profit | -287 | 25 | -102 | 87 | 472 | -293 | -201 | -195 | -166 | -190 | 201 | 362 | -129 | -136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.582 | 2.623 | 2.474 | 1.861 | 2.223 | 2.092 | 1.855 | 1.783 | 1.787 | 1.766 | 2.036 | 2.067 | 2.045 | 2.076 |
| Equity | 1.621 | 1.646 | 1.544 | 1.631 | 2.102 | 1.810 | 1.609 | 1.414 | 1.248 | 1.059 | 1.260 | 1.242 | 1.112 | 977 |
| Long-term debt | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 961 | 977 | 930 | 228 | 120 | 282 | 247 | 369 | 539 | 707 | 777 | 825 | 933 | 1.079 |
| Total debt | 961 | 977 | 930 | 230 | 120 | 282 | 247 | 369 | 539 | 707 | 777 | 825 | 933 | 1.079 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|