| Revenue | DKK -8K | — |
| EBITDA | DKK -8K | +2% |
| Net profit | DKK 16K | +107% |
| Total assets | DKK 1,5M | -6% |
| Equity | DKK 1,5M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | — | — | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -9 | -11 | -8 | -8 | -13 | -7 | -7 | -7 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -9 | -11 | -8 | -8 | -13 | -7 | -7 | -7 | -8 | -8 |
| Net financials | 385 | 314 | 718 | 216 | 306 | 345 | 311 | 281 | -21 | 228 | -211 | 24 |
| Profit before tax | 376 | 305 | 709 | 205 | 298 | 337 | 299 | 274 | -28 | 221 | -219 | 16 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 |
| Net profit | 376 | 305 | 709 | 205 | 298 | 337 | 299 | 278 | -28 | 221 | -219 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.014 | 1.330 | 1.759 | 1.864 | 2.061 | 2.045 | 2.250 | 2.420 | 1.881 | 1.985 | 1.648 | 1.546 |
| Equity | 931 | 1.236 | 1.750 | 1.855 | 2.053 | 2.036 | 2.229 | 2.399 | 1.860 | 1.969 | 1.635 | 1.534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 94 | 9 | 9 | 9 | 9 | 21 | 21 | 21 | 16 | 12 | 12 |
| Total debt | 83 | 94 | 9 | 9 | 9 | 9 | 21 | 21 | 21 | 16 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Unofficial title | Unofficial title | 2024 | — | — |
SØ Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Ejlersen | Unofficial title | 0 companies |
| Søren Østergaard Hansen | Management | 0 companies |