| Revenue | DKK 195,1M | +37% |
| EBITDA | DKK 19,3M | +47% |
| Net profit | DKK 6,4M | +74% |
| Total assets | DKK 93,3M | +48% |
| Equity | DKK 30,2M | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -203 | -223 | -218 | 127.409 | 142.890 | 195.086 |
| Staff expenses | -0 | -0 | -0 | -3.279 | -4.393 | -6.668 |
| EBITDA | -203 | -223 | -218 | 12.093 | 13.138 | 19.314 |
| Depreciation & amort. | -0 | -0 | -0 | -301 | -550 | -1.100 |
| EBIT | -203 | -223 | -218 | 11.792 | 12.588 | 18.214 |
| Net financials | 2.984 | 2.660 | 2.340 | -3.080 | -2.865 | -1.745 |
| Profit before tax | 2.781 | 2.437 | 2.123 | 10.030 | 11.023 | 17.153 |
| Tax | -0 | -147 | -57 | 2.815 | 2.607 | 4.065 |
| Net profit | 2.781 | 2.584 | 2.180 | 3.169 | 3.691 | 6.439 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 14.723 | 14.555 | 14.786 | 53.816 | 62.997 | 93.350 |
| Equity | 9.550 | 12.134 | 14.313 | 11.369 | 22.007 | 30.165 |
| Long-term debt | 0 | 0 | 0 | 4.261 | 3.921 | 3.614 |
| Short-term debt | 5.173 | 2.422 | 473 | 30.393 | 37.069 | 59.572 |
| Total debt | 5.173 | 2.422 | 473 | 34.654 | 40.990 | 63.185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2003 | — | — |
MJ Unofficial title | Unofficial title | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIRK KAPITAL A/S | Company | 66.7% | 66.7% | 2018 |
C13 ApS | Company | 25.0% | 25.0% | 2006 |
C. MOLDOW CONSULTING ApS | Company | 33.3% | 33.3% | 2006 |
ARNBAK RÅDGIVNING & UNDERVISNING ApS | Company | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Harald Moldow | Management | 0 companies |
| Michael John Brandt | Unofficial title | 0 companies |