| Revenue | DKK -98K | +336% |
| EBITDA | DKK -98K | -336% |
| Net profit | DKK 6M | -56% |
| Total assets | DKK 98,8M | +5% |
| Equity | DKK 89,4M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 400 | -11 | -15 | -23 | -14 | -14 | -13 | -111 | -39 | -18 | -23 | -22 | -98 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 400 | -11 | -15 | -23 | -14 | -14 | -13 | -111 | -39 | -18 | -23 | -22 | -98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 400 | -11 | -15 | -23 | -14 | -14 | -13 | -111 | -39 | -18 | -23 | -22 | -98 |
| Net financials | 405 | 3.085 | 8.520 | 9.351 | 2.400 | 13.279 | 3.801 | 11.043 | 4.074 | 6.220 | 5.904 | 13.708 | 6.185 |
| Profit before tax | 401 | 3.073 | 8.504 | 9.328 | 2.386 | 13.266 | 3.788 | 10.932 | 4.035 | 6.202 | 5.881 | 13.685 | 6.087 |
| Tax | -0 | -16 | -10 | -0 | -0 | -69 | 47 | -64 | -122 | -155 | -0 | -131 | 38 |
| Net profit | 401 | 3.089 | 8.514 | 9.328 | 2.386 | 13.335 | 3.742 | 10.996 | 4.157 | 6.357 | 5.881 | 13.816 | 6.049 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.567 | 10.789 | 17.484 | 23.773 | 23.651 | 37.004 | 40.443 | 59.760 | 63.405 | 69.515 | 77.007 | 94.342 | 98.780 |
| Equity | 1.590 | 4.680 | 13.194 | 22.522 | 22.619 | 35.954 | 39.696 | 50.692 | 54.417 | 60.513 | 66.326 | 83.737 | 89.444 |
| Long-term debt | 0 | 0 | 0 | 457 | 478 | 485 | 150 | 150 | 150 | 150 | 750 | 750 | 0 |
| Short-term debt | 5.976 | 6.109 | 4.290 | 794 | 554 | 565 | 597 | 8.918 | 8.838 | 8.852 | 9.930 | 9.855 | 9.337 |
| Total debt | 5.976 | 6.109 | 4.290 | 1.251 | 1.032 | 1.050 | 747 | 9.068 | 8.988 | 9.002 | 10.680 | 10.605 | 9.337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2005 | |
| Individual | 25.0% | 25.0% | 2005 | |
| Individual | 20.0% | 20.0% | 2005 | |
| Individual | 20.0% | 20.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Engvang | Audit | 0 companies |