| Revenue | DKK -27K | -289% |
| EBITDA | DKK -27K | -365% |
| Net profit | DKK 1,7M | -47% |
| Total assets | DKK 20,1M | +10% |
| Equity | DKK 17,3M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 588 | 343 | 306 | 376 | 330 | 345 | 362 | 363 | 221 | 219 | 15 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -31 | -4 | -0 |
| EBITDA | 1.207 | 343 | 306 | 376 | 330 | 345 | 362 | 363 | 211 | 187 | 10 | -27 |
| Depreciation & amort. | -26 | -26 | -26 | -26 | -26 | -26 | -52 | -52 | -0 | -0 | -0 | -0 |
| EBIT | 1.181 | 317 | 280 | 350 | 304 | 319 | 309 | 310 | 211 | 187 | 10 | -27 |
| Net financials | 570 | 1.781 | 890 | 2.619 | 1.184 | 2.306 | 412 | 294 | 409 | 2.455 | 3.193 | 1.744 |
| Profit before tax | 834 | 2.098 | 1.169 | 2.969 | 1.488 | 2.625 | 721 | 605 | 620 | 2.643 | 3.203 | 1.717 |
| Tax | 10 | 28 | -0 | -0 | -0 | 69 | 8 | 64 | 122 | 155 | 6 | 13 |
| Net profit | 824 | 2.070 | 1.169 | 2.969 | 1.488 | 2.556 | 713 | 541 | 498 | 2.488 | 3.197 | 1.704 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.776 | 13.062 | 13.609 | 17.216 | 15.819 | 17.963 | 18.213 | 19.273 | 18.878 | 15.795 | 18.321 | 20.097 |
| Equity | 264 | 2.333 | 3.503 | 6.471 | 5.560 | 8.116 | 8.828 | 9.370 | 9.868 | 12.355 | 15.552 | 17.256 |
| Long-term debt | 8.183 | 7.821 | 7.058 | 6.376 | 5.908 | 5.753 | 6.455 | 6.311 | 5.470 | 0 | 0 | 0 |
| Short-term debt | 3.330 | 2.908 | 3.049 | 4.369 | 4.351 | 4.095 | 2.929 | 3.593 | 3.540 | 3.440 | 2.769 | 2.841 |
| Total debt | 11.513 | 10.729 | 10.107 | 10.745 | 10.259 | 9.848 | 9.385 | 9.904 | 9.011 | 3.440 | 2.769 | 2.841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Audit | Audit | 2004 | — | — |
AM Management | Management | 2003 | — | — |
JD Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EBBESTRUP HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Engvang | Audit | 0 companies |
| Anna Marie Bach Dinesen | Management | 0 companies |
| Jan Dinesen | Management | 0 companies |