| Revenue | DKK -27K | +42% |
| EBITDA | DKK -27K | -42% |
| Net profit | DKK 44K | +32% |
| Total assets | DKK 4,6M | +1% |
| Equity | DKK 4,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -27 | -25 | -25 | -19 | -19 | -19 | -25 | 0 | -16 | -15 | -19 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -27 | -25 | -25 | -19 | -19 | -19 | -25 | -24 | -16 | -15 | -19 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -27 | -25 | -25 | -19 | -19 | -19 | -25 | -24 | -16 | -15 | -19 | -27 |
| Net financials | 187 | 4.963 | 1.638 | -1.004 | 436 | 86 | 11 | 19 | -9 | 0 | 11 | 61 | 83 |
| Profit before tax | 421 | 4.935 | 1.613 | -1.029 | 417 | 67 | -8 | -6 | -33 | -16 | -4 | 42 | 56 |
| Tax | 127 | -126 | -146 | -118 | 92 | 15 | -858 | -1 | -7 | -4 | -1 | 9 | 12 |
| Net profit | 294 | 5.062 | 1.759 | -911 | 325 | 52 | 850 | -5 | -26 | -13 | -4 | 33 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.606 | 31.048 | 33.187 | 12.574 | 12.728 | 4.038 | 4.539 | 4.534 | 4.508 | 4.496 | 4.492 | 4.534 | 4.584 |
| Equity | 6.461 | 11.522 | 13.212 | 12.301 | 12.626 | 3.679 | 4.529 | 4.524 | 4.498 | 4.486 | 4.482 | 4.515 | 4.559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.146 | 19.525 | 19.975 | 273 | 102 | 360 | 10 | 10 | 10 | 10 | 10 | 19 | 25 |
| Total debt | 19.146 | 19.525 | 19.975 | 273 | 102 | 360 | 10 | 10 | 10 | 10 | 10 | 19 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DC Management | Management | 2021 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
MC Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADYN ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| David Choleva | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Marcus Choleva | Management | 0 companies |