| Revenue | DKK -26K | -15% |
| EBITDA | DKK -26K | +15% |
| Net profit | DKK 1K | +107% |
| Total assets | DKK 3,7M | +0% |
| Equity | DKK 3,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -21 | -17 | -22 | -43 | -30 | -27 | -21 | -17 | -27 | -19 | -31 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -21 | -17 | -22 | -43 | -30 | -20 | -21 | -17 | -27 | -19 | -31 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -21 | -17 | -22 | -43 | -30 | -20 | -21 | -17 | -27 | -19 | -31 | -26 |
| Net financials | -393 | 2.802 | 2.246 | -1.108 | 224 | 8 | 65 | 107 | -8 | -15 | -3 | 6 | 28 |
| Profit before tax | 135 | 2.780 | 2.229 | -1.129 | 181 | -22 | 45 | 86 | -24 | -42 | -23 | -25 | 2 |
| Tax | 270 | -286 | -55 | -26 | 14 | -5 | -846 | 19 | -5 | -9 | -5 | -6 | 0 |
| Net profit | -135 | 3.067 | 2.284 | -1.103 | 167 | -17 | 890 | 67 | -19 | -33 | -18 | -20 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.395 | 32.107 | 34.554 | 10.394 | 10.302 | 10.285 | 11.175 | 3.763 | 3.740 | 3.719 | 3.674 | 3.657 | 3.659 |
| Equity | 4.416 | 8.999 | 11.213 | 10.110 | 10.277 | 10.260 | 11.150 | 3.717 | 3.698 | 3.666 | 3.648 | 3.628 | 3.630 |
| Long-term debt | 21.966 | 23.090 | 23.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 18 | 18 | 284 | 25 | 25 | 25 | 45 | 42 | 53 | 26 | 29 | 29 |
| Total debt | 21.979 | 23.108 | 23.340 | 284 | 25 | 25 | 25 | 45 | 42 | 53 | 26 | 29 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Management | Management | 2004 | — | — |
JE Management | Management | 2003 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
DA Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Evar Group ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Evar | Management | 0 companies |
| Jacob Evar | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Dina Ahuva Evar Berthelsen | Management | 0 companies |